| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 31423A671 FEDERATED HERMES INT | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 46434V621 ISHARES CORE DIVIDEN | |||
| 69447T771 PACIFIC FUNDS FLOATI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,204 | 51,163 |
| 922908686 VANGUARD SM-CAP INDX | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 55273H353 MFS VALUE FUND-R6 | |||
| 741479406 T ROWE PR GROWTH STO | |||
| 779578301 T ROWE PRICE VALUE F | |||
| 957663685 WESTERN ASSET TOTAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 36,773 | 37,485 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 64,187 | 93,003 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 124,200 | 163,884 |
| 256210105 DODGE & COX INCOME F | AT COST | 269,043 | 277,460 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 55,732 | 71,063 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 732,118 | 1,225,338 |
| 46429B267 ISHARES U S TREASURY | AT COST | 179,070 | 180,019 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 64,008 | 84,647 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 36,486 | 41,761 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 38,512 | 37,459 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 51,334 | 64,290 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 143,646 | 143,495 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 100,672 | 100,788 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 151,304 | 158,301 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 80,328 | 79,069 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 119,681 | 141,203 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 73,789 | 70,607 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 227,530 | 229,181 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,743 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 918 | 918 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 998 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 489 | 489 | 0 |