| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 4,788 | 17,956 |
| 024932154 AMERICAN CENTURY HIG | |||
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,030 | 33,103 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 37,020 | 35,046 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,071 | 13,260 |
| 464287200 ISHARES CORE S P 500 | AT COST | 30,701 | 75,063 |
| 024524217 AMERICAN BEACON STEP | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,224 | 25,759 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,489 | 11,690 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,850 | 29,814 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,503 | 10,772 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 7,693 | 8,153 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,014 | 15,462 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,316 | 3,747 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,526 | 14,191 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,526 | 11,771 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 14,860 | 17,309 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 8,015 | 8,029 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 12,745 | 16,892 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 45,459 | 52,704 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 116 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| FEDERAL TAX REFUND | 188 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 99 | 99 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 57 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 140 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |