| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,950 | 750 | 750 | 2,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2001-08-30 | 265,933 | 158,153 | SL | 39 | 6,471 | 0 | 0 | |
| EQUIPMENT | 2001-08-01 | 599,376 | 506,704 | SL | 15 | 9,003 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS HELD | 414,792 | 385,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PROPERTY | 5,178 | 5,200 | |
| GOLD PIECES | 3,720 | 3,700 |
| Item No. | 1 |
|---|---|
| Lender's Name | US SMALL BUSINESS ADMINISTRATI |
| Lender's Title | |
| Relationship to Insider | NA |
| Original Amount of Loan | 39,000 |
| Balance Due | 39,000 |
| Date of Note | 2020-07 |
| Maturity Date | 2050-07 |
| Repayment Terms | MNTHLY INSTALL |
| Interest Rate | 2.750000000000 |
| Security Provided by Borrower | PROPERTY EQUIP |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 126 | 0 | 0 | 126 |
| INSURANCE | 4,912 | 0 | 0 | 4,912 |
| MANAGEMENT FEES | 6,084 | 0 | 0 | 6,084 |
| PARK MAINTENANCE | 75,003 | 0 | 0 | 75,003 |
| LICENSES PERMITS FEES | 29 | 0 | 0 | 29 |
| SUPPLIES | 417 | 0 | 0 | 417 |
| UTILITIES | 7,228 | 0 | 0 | 7,228 |
| VEHICLE EXPENSE | 32 | 0 | 0 | 32 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SODA COMMISSIONS | 21 | 0 | 21 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SOUVENIRS | 3,196 | 2,209 | 987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 3,131 | 0 | 0 | 3,131 |