| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLIFFWATER CORPORATE LENDING F | 1,001,000 | 975,604 |
| FIDELITY INTERNATL INDEX INSTL | 773,197 | 834,052 |
| FIDELITY TOTAL MARKET INDEX FU | 2,921,540 | 3,236,026 |
| ISHARES EDGE MSCI INTL QUALITY | 767,639 | 822,509 |
| JANUS HENDERSON AAA CLO ETF | 1,302,998 | 1,301,364 |
| JANUS HENDERSON MORTGAGEBACKED | 1,262,429 | 1,299,774 |
| JPMORGAN US QUALITY FACTOR ETF | 2,959,289 | 3,130,327 |
| VANGUARD GOVT BOND ETF INTERME | 1,275,193 | 1,295,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 1,429,053 | 1,429,053 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 29,086 | 29,086 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 13,200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 13,551 | 13,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 5,700 | |||
| 990-PF Excise Tax for 2024 | 17,486 |