| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 50,451 | 16,916 | 16,916 | |||||||
| 239,455 | 25,855 | 3,092 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MS - HARVARD YEARBOOK | FMV | 399,646 | 399,646 |
| MS HY UNRECOGNIZED G/L | FMV | 123,486 | 123,486 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 1,575,051 | 1,049,473 | 525,578 | 1,575,051 |
| FURNITURE | 1,800 | 1,800 | 1,800 | |
| TENENT IMPROVEMENTS | 48,081 | 4,088 | 43,993 | 48,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL REAL ESTATE RENT | ||||
| CONDO FEES | 19,364 | |||
| MANAGEMENT FEES | 7,424 | |||
| AUDIT & PROFESSIONAL SERVICES | 15,976 | |||
| UTILITIES & OFFICE | 2,523 | |||
| R&M | 14,137 | |||
| PARKING RENTAL | 1,542 | |||
| PAYMENT IN LIEU OF TAXES | 797 | |||
| HARVARD YEARBOOK PUBLICATIO | ||||
| CONDO FEES | 29,596 | 3,539 | 26,057 | |
| MANAGEMENT FEES | 11,347 | 1,357 | 9,990 | |
| AUDIT & PROFESSIONAL SERVICES | 3,238 | 387 | 2,851 | |
| UTILITIES & OFFICE | 3,857 | 461 | 3,396 | |
| INVESTMENT FEES | 6,155 | 736 | 5,419 | |
| PARKING RENTAL | 2,358 | 282 | 2,076 | |
| PAYMENT IN LIEU OF TAXES | 1,217 | 146 | 1,071 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HARVARD YEARBOOK PUBLICATIO | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 15,057 |
| REALIZED GAIN ON INVESTMENTS | 17,886 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,100 | 14,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBIT FEDERAL TAX | 22,986 | |||
| UBIT STATE TAX | 6,245 |