| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BANK PLC - 0% - 11/03 | 40,000 | 40,172 |
| BARCLAYS BANK PLC - 0% - 11/30 | 40,000 | 40,340 |
| BNP PARIBAS - 0.000% - 11/06/2 | 40,000 | 39,396 |
| BNP PARIBAS - 0.000% - 12/04/2 | 40,000 | 39,752 |
| BNP PARIBAS NOTE - 0.000% - 09 | 40,000 | 43,148 |
| BNP PARIBAS NOTE LKD - 0.000% | 40,000 | 47,168 |
| BNP PARIBAS NOTE LKD BNPIMAD5 | 40,000 | 45,480 |
| BOFA BOFA MKT LKD - 0.000% - 0 | 40,000 | 49,328 |
| JPMORGAN CHASE BANK - 0.000% - | 40,000 | 42,216 |
| JPMORGAN CHASE BANK NA #00628 | 40,000 | 44,268 |
| MORGAN STANLEY BANK NA - 0.000 | 40,000 | 41,918 |
| MORGAN STANLEY BANK NA MARKET | 20,000 | 20,373 |
| MORGAN STANLEY FIN LLC MARKET | 40,000 | 42,220 |
| ROYAL BANK CANADA ENH - 0.000% | 40,000 | 39,512 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB CORE PLUS BOND ETF | 48,437 | 48,725 |
| AB HIGH YIELD ETF | 108,106 | 108,193 |
| AB INTERNATIONAL LOW VOLATILIT | 14,664 | 15,205 |
| AB SHRT DURATION HGH YLG ETF | 34,663 | 34,637 |
| AB US HIGH DIVIDEND ETF | 43,523 | 46,864 |
| AB US LARGE CAP STRATEGIC EQUI | 27,568 | 28,842 |
| AB US LOW VOLATILITY EQUITY ET | 29,148 | 30,325 |
| AKESO INC | 1,679,999 | 2,884,000 |
| CHARLES SCHWAB INTRNTNL EQ | 7,704 | 7,765 |
| DBX ETF TR/X-TRACKERS MSCI EAF | 20,503 | 22,003 |
| INVESCO FTSE RAFI DEVELOPED MA | 76,576 | 87,109 |
| INVESCO INTERNATIONAL CORPORAT | 122,428 | 123,194 |
| INVESCO NASDAQ 100 ETF | 52,875 | 52,354 |
| INVESCO OPPENHEIMER DEVELOPING | 76,955 | 65,563 |
| INVESCO OPPENHEIMER INTERNATIO | 50,980 | 43,439 |
| INVESCO OPPENHEIMER INTL BOND | 107,778 | 113,349 |
| INVESCO S&P EMERGING MARKETS L | 30,685 | 32,313 |
| INVESCO S&P INTERNATIONAL DEVE | 76,842 | 78,682 |
| ISHARES BROAD USD INV GRD CORP | 27,345 | 27,593 |
| ISHARES DJ US TECH ETF | 64,934 | 65,894 |
| ISHARES DJ US UTILITIES | 66,667 | 64,908 |
| ISHARES DOW JONES US HEALTHCAR | 66,425 | 66,337 |
| ISHARES DOW JONES US TELECOM | 63,824 | 69,563 |
| ISHARES JP MORGAN USD EM MKTS | 13,574 | 14,057 |
| ISHARES MSCI EMERGING MARKETS | 54,581 | 53,616 |
| ISHARES S&P 500 GROWTH INDEX F | 52,982 | 53,002 |
| ISHARES S&P 500 INDEX FD | 124,400 | 130,139 |
| ISHARES TRUST MSCI EAFE INDEX | 52,560 | 53,777 |
| OPPENHEIMER INTL GROWTH FUND Y | 103,524 | 81,481 |
| SELECT SECTOR SPDR ENERGY FUND | 58,450 | 59,375 |
| SPDR GOLD SHARES | 57,202 | 61,428 |
| SPDR PORT INTM TERM TREAS ETF | 158,769 | 160,293 |
| SPDR PORTFOLIO LONG TERM TREAS | 34,829 | 35,443 |
| VANGUARD FTSE DEVELOPED MARKET | 119,164 | 130,937 |
| VANGUARD FTSE EMERGING MARKETS | 54,487 | 58,222 |
| VANGUARD GROWTH ETF | 120,583 | 131,234 |
| VANGUARD INTERMEDIATE TERM COR | 36,077 | 36,515 |
| VANGUARD SM-CAP ETF | 22,558 | 23,989 |
| VANGUARD TOTAL BOND MARKET ETF | 197,021 | 199,767 |
| VANGUARD TOTAL INTL BD IDX ETF | 82,420 | 80,791 |
| VANGUARD VALUE ETF | 99,210 | 106,763 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,261 | 17,261 | ||
| Bank Charges | 80 | 80 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 46,470 | 46,470 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 27,500 | |||
| 990-PF Extension for 2024 | 12,300 |