| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,760 | 3,760 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARCHER DANIESL MILDAND | 25,053 | 26,271 |
| MCDONALDS CORP NOTE | 25,252 | 27,623 |
| APPLE COMPUTER INC | 59,967 | 60,890 |
| BANK OF AMERICA CORP | 52,790 | 52,835 |
| BYN MELLON INVEST VAR | 70,010 | 70,217 |
| BLACKROCK ULTRA ST BOND | ||
| ISHARES ULTRA ST BOND | 204,284 | 204,040 |
| BOOZ ALLEN HAMIL 5.95% | 64,700 | 67,545 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 43,690 | 198,786 |
| ACCENTURE LTD ORD | ||
| APPLE INC | 17,577 | 197,099 |
| JP MORGAN CHASE & CO | 29,904 | 183,988 |
| MICROSOFT CORP COM | 29,566 | 164,914 |
| ALPHABET INC CLASS C | 6,308 | 156,900 |
| ALPHABET INC CLASS A | 6,345 | 156,500 |
| LOCKHEED MARTIN | ||
| MORGAN STANLEY 7.75% | 41,604 | 37,446 |
| HOME DEPOT | 65,039 | 106,671 |
| PAYCHEX INC | 44,737 | 76,731 |
| BLACKROCK INC | ||
| BROADCOM INC | 20,221 | 191,739 |
| TEXAS INSTRUMENTS INC | ||
| BANK OF AMERICA CORP | 27 | 22 |
| BRIGHTHOUSE FINL INC | ||
| CHEVRON CORPORATION | 29,784 | 47,704 |
| COSTCO WHOLESALE CORP | 56,474 | 109,517 |
| EXXON MOBIL CORP | 51,027 | 108,426 |
| KEYCORP | 35,645 | 29,761 |
| MERCK & CO INC | 106,224 | 145,364 |
| T ROWE PRICE GROUPS | 104,025 | 66,137 |
| RTX CORPORATION | 60,733 | 122,144 |
| REINSURANCE GROUP OF AMERICA | 36,219 | 31,646 |
| UNION PACIFIC CORPORATION | ||
| ALLSTATE CORP | ||
| CME GROUP INC | ||
| PEPSICO INC. | ||
| UNITED PARCEL SERVICE | ||
| UNITEDHEALTH GROUP INC | ||
| AFFILIATED MANAGERS GROUP | 17,501 | 16,743 |
| COMMUNICAT SVS SLCT SEC SPDR | 170,472 | 227,553 |
| EXTRA SPACE STORAGE | ||
| FASTENAL CO | 105,229 | 100,486 |
| ISHARES SEMICONDUCTOR EFT IV | 102,967 | 150,274 |
| MARSH & MCLENNAN COS | ||
| MCDONALDS CORP | 100,035 | 110,332 |
| MORGAN STANLEY | 110,844 | 150,545 |
| WEC ENERGY GROUP INC | 80,429 | 86,899 |
| CENCORA INC. | 76,992 | 77,345 |
| CITIGROUP INC. | 101,385 | 124,275 |
| EATON CORP PLC | 49,241 | 41,406 |
| ELI LILLY AND CO | 93,948 | 98,871 |
| GENERAL DYNAMICS CORP | 88,914 | 87,195 |
| GOLDMAN SACHS GROUP INC | 107,924 | 119,544 |
| IBM | 75,528 | 82,643 |
| JP MORGAN ULTRA SHORT | 32,507 | 32,529 |
| NVIDIA CORP | 11,406 | 11,190 |
| PACCAR INC | 55,130 | 55,193 |
| SOUTHERN CO | 87,518 | 81,532 |
| WATCO INC. | 118,227 | 80,194 |
| XCEL ENERGY INC | 71,548 | 66,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,000 | 3,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 20 | 20 | ||
| LICENSES & FEES | 151 | 151 | ||
| OFFICE SUPPLIES | 449 | 449 | ||
| POSTAGE | 188 | 188 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 29,915 | 29,915 | 0 | 0 |
| MISC ADJUSTMENT | 1,530 | 1,530 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAID | 7,871 | 7,871 |