| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 74,000 | 69,000 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 738,216 | 750,444 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities | 1,878,977 | 4,075,774 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ETF's | AT COST | 2,611,739 | 5,344,551 |
| GNMA Funds | AT COST | 2,046 | 1,912 |
| Cliffwater Corporate Lending Fund I | AT COST | 1,000,000 | 977,528 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest Receivable | 35 | 6 | 6 |
| Federal Tax Deposit | 5,000 | 5,900 | 5,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Registration Fee | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| FMV of Stock in Excess of Basis Contributed to Charities | 410,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 35,605 | 35,605 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 4,100 | 0 | 0 |