| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 8,550 | 8,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| B OF A FINANCE LLC - 0.0% - 02 | 30,000 | 31,869 |
| B OF A FINANCE LLC - 0.0% - 10 | 50,000 | 51,944 |
| B OF A FINANCE LLC - 0.00% - 1 | 30,000 | 30,594 |
| B OF A FINANCE LLC - 0.000% - | 50,000 | 47,540 |
| B OF A FINANCE LLC -0.0% - 08/ | 50,000 | 48,560 |
| B OF A FINANCE LLC LNKD TO AMZ | 50,000 | 48,280 |
| BANK OF MONTREAL - 0.0% - 10/2 | 50,000 | 50,280 |
| BANK OF MONTREAL - 0.000% - 09 | 50,000 | 49,845 |
| BANK OF MONTREAL - BLDR - 01/3 | 50,000 | 38,775 |
| BANK OF MONTREAL BARRIER ABSOL | 50,000 | 51,195 |
| GS FINANCE CORP - 0.0% - 08/31 | 50,000 | 48,175 |
| HSBC USA INC - 0.0% - 10/23/20 | 50,000 | 46,645 |
| HSBC USA INC - 0.000% - 09/18/ | 50,000 | 49,465 |
| HSBC USA INC LNKD TO CRWD - 0. | 50,000 | 48,470 |
| HSBC USA INC LNKD TO IP - 0.00 | 50,000 | 43,555 |
| JP MORGAN CHASE FINANCIAL CO - | 30,000 | 33,459 |
| JPMORGAN CHASE FINANCIAL -0.0% | 50,000 | 51,860 |
| JPMORGAN CHASE FINC CO LLC - 0 | 50,000 | 49,860 |
| MORGAN STANLEY FINANCE LLC - 0 | 50,000 | 53,727 |
| MORGAN STANLEY FIN LLC LNK CMG | 50,000 | 46,668 |
| MORGAN STANLEY FIN LLC LNK IBM | 50,000 | 49,613 |
| ROYAL BANK OF CANADA - 0% - 07 | 30,000 | 30,315 |
| ROYAL BANK OF CANADA - 0% - 08 | 50,000 | 50,070 |
| ROYAL BANK OF CANADA - 0% - 10 | 40,000 | 31,700 |
| ROYAL BANK OF CANADA -0%- 07/2 | 30,000 | 29,895 |
| ROYAL BANK OF CANADA-0% 07/28 | 30,000 | 17,643 |
| ROYAL BANK OF CANADA -0%- 08/2 | 50,000 | 50,375 |
| ROYAL BANK OF CANADA - RTY/SPX | 50,000 | 49,870 |
| ROYAL BANK OF CANADA CONTINGEN | 50,000 | 45,310 |
| ROYAL BANK OF CANADA LNKD TO G | 50,000 | 50,320 |
| UBS AG - 0.0% - 01/21/2028 - 0 | 25,000 | 21,183 |
| HSBC BANK USA NA - 0.0% - 01/3 | 50,000 | 55,210 |
| HSBC BANK USA NA - 0.00% - 01/ | 50,000 | 51,310 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 10,140 | 12,110 |
| ACCENTURE PLC | 4,841 | 4,829 |
| ADIDAS AG | 2,043 | 1,582 |
| AIA GROUP LTD ADR | 3,756 | 5,006 |
| ALIBABA GROUP HOLDING LTD | 180 | 293 |
| ALLIANT CORP | 18,749 | 19,698 |
| ALPHABET INC CL A | 13,908 | 23,475 |
| ALPHABET INC CL C | 46,873 | 75,626 |
| ALPS/SMITH TOTAL RETURN BOND F | 327,279 | 329,407 |
| AMAZON COM | 61,726 | 63,706 |
| AMBEV SA | 4,965 | 6,205 |
| API GROUP CORPORATION | 5,884 | 8,188 |
| APOLLO GLOBAL MANAGEMENT, INC | 2,529 | 2,750 |
| APPLE INC | 54,394 | 57,091 |
| APPLOVIN CORP | 8,131 | 14,824 |
| ARAMARK | 9,823 | 9,399 |
| ARCH CAPITAL GROUP LTD | 20,854 | 20,527 |
| AUTODESK, INC | 11,790 | 11,840 |
| AUTOMATIC DATA PROCESSING INC | 5,629 | 4,887 |
| AUTOZONE INC | 46,699 | 47,481 |
| AVALONBAY CMNTYS INC | 4,340 | 3,989 |
| BAE SYSTEMS PLC | 4,007 | 6,037 |
| BANGKOK BANK PCL | 2,782 | 3,398 |
| BARRICK MINING CORP | 2,528 | 6,794 |
| BERKELEY GROUP HLDGS | 4,242 | 4,316 |
| BERKLEY W R CP | 10,373 | 11,570 |
| BLACKSTONE REAL ESTATE INCOME | 241,291 | 239,147 |
| BLOCK INC | 4,329 | 3,385 |
| BNY MELLON GLOBAL FIXED INCOME | 163,506 | 161,866 |
| BOEING CO | 17,340 | 22,363 |
| BOSTON SCIENTIFIC | 13,433 | 12,872 |
| BRENNTAG AG UNSP ADR | 1,191 | 1,089 |
| BRITISH AMERICAN TOBACCO PLC | 8,431 | 12,003 |
| BROADCOM INC | 127,348 | 178,934 |
| BROADRIDGE FINANCIAL | 11,885 | 11,605 |
| CANADIAN PACIFIC RAILWAY LTD | 5,010 | 5,154 |
| CAPITAL GROUP CORE BOND ETF | 328,211 | 330,971 |
| CARMAX INC | 4,665 | 2,202 |
| CBOE HOLDINGS INC | 3,707 | 4,518 |
| CDW CORP | 3,239 | 2,315 |
| CHARLES SCHWAB CORP | 4,631 | 5,895 |
| CHEVRON CORP | 5,692 | 5,639 |
| CIMPRESS PLC EURO | 4,041 | 3,596 |
| CISCO SYSTEMS INC | 3,865 | 4,545 |
| CME GROUP, INC | 3,591 | 4,096 |
| COMPAGNIE FINANCIERE RICHEMONT | 8,781 | 11,174 |
| COMPANIA CERV UNI SA | 3,847 | 4,224 |
| COOPER COMPANIES INC | 4,643 | 4,016 |
| CORNING INC | 1,900 | 3,240 |
| CORTEVA INC | 5,007 | 5,362 |
| COSTAR GROUP, INC | 6,768 | 5,715 |
| CUMMINS INC | 20,459 | 27,054 |
| DARDEN RESTAURANTS INC | 1,951 | 2,024 |
| DAYFORCE INC | 7,169 | 7,123 |
| DEERE CO | 4,503 | 4,656 |
| DIAGEO PLC ADS | 2,919 | 2,157 |
| DOLLAR TREE INC | 1,435 | 2,460 |
| DOMINOS PIZZA INC | 21,847 | 21,258 |
| DOORDASH ORD SHS CLASS A | 6,264 | 7,700 |
| EATON CORP PLC | 4,739 | 4,778 |
| ELI LILLY & CO | 11,488 | 15,046 |
| EXPEDITORS INTL WASH INC | 21,620 | 26,971 |
| EXXON MOBIL CORP | 5,225 | 5,536 |
| FACTSET RESH SYST INC | 4,725 | 2,902 |
| FANUC LIMITED UNSPONSORED | 7,634 | 10,533 |
| FASTENAL COMPANY | 11,188 | 11,517 |
| FERGUSON PLC | 13,407 | 15,139 |
| FIDELITY 500 INDEX FUND | 2 | 2 |
| FLEXTRONICS INTERNATIONAL | 12,493 | 16,434 |
| FOMENTO ECONOMICO MEXICANO | 7,446 | 8,591 |
| FRANCO NEV CORP | 2,929 | 2,902 |
| FUCHS PETROLUB SE | 2,977 | 3,002 |
| GARMIN LTD | 1,248 | 1,217 |
| GEN DYNAMICS CP | 4,846 | 5,387 |
| GILDAN ACTIVEWEAR INC | 5,034 | 6,308 |
| GROUPE DANONE ADS | 5,253 | 6,819 |
| GUGGENHEIM TOTAL RETURN BOND F | 326,020 | 330,150 |
| HALEON PLC | 5,303 | 5,540 |
| HARTFORD FINANCIALSERVICES GRO | 3,890 | 4,547 |
| HEINEKEN N V S ADR | 4,053 | 4,243 |
| HENKEL KGAA ADR | 4,485 | 4,419 |
| HOME DEPOT INC | 6,902 | 5,850 |
| HONGKONG LAND HLDGS | 4,540 | 7,111 |
| HUNT J B | 6,208 | 6,802 |
| ICU MEDICAL, INC | 3,055 | 2,568 |
| ILLINOIS TOOL WORKS | 3,182 | 2,956 |
| ILLUMINA INC COM | 6,453 | 6,033 |
| IMPERIAL OIL LMT | 10,931 | 13,551 |
| INGERSOLL-RAND INC | 6,314 | 5,387 |
| INTUITIVE SURGICAL | 6,600 | 6,796 |
| ITAU UNIBANCO HOLDING S.A | 2,416 | 3,329 |
| JANUS FORTY FUND CLASS I SHS | 117,364 | 121,014 |
| JARDINE MATHESON UNS/ADR | 4,886 | 8,270 |
| JOHNSON & JOHNSON | 10,983 | 13,866 |
| JP MORGAN CHASE | 6,573 | 8,378 |
| KINDER MORGAN INC | 2,385 | 2,419 |
| KLA TENCOR CORP | 3,365 | 6,075 |
| LAMAR ADVERTISING CO CL A REIT | 6,083 | 5,949 |
| LANTHEUS HOLDINGS INC | 2,225 | 1,531 |
| LAZARD EMERGING MARKETS EQUITY | 97,573 | 129,472 |
| LEGRAND INC | 3,108 | 4,477 |
| LIBERTY MEDIA CORPORATION - SE | 12,988 | 13,791 |
| LLOYDS BANKING GROUP PLC | 3,650 | 6,577 |
| LOCKHEED MARTIN CORP | 4,125 | 3,869 |
| LPL FINANCIAL HOLDINGS INC | 10,353 | 11,072 |
| LVMH MOET HENN UNSP | 7,020 | 8,747 |
| MARSH AND MCLENNAN COMPANIES I | 4,019 | 3,339 |
| MASTERCARD INC | 24,776 | 26,260 |
| MCDONALD'S CORP | 6,781 | 7,029 |
| MERCK KGAA SPON ADR EACH REPR | 9,171 | 9,378 |
| META PLATFORMS INC | 32,326 | 34,325 |
| MICROSOFT CORP | 29,972 | 32,403 |
| MITSUBISHI ELEC UNSP/ADR | 4,898 | 8,294 |
| MONDELEZ INTERNATIONAL INC | 7,494 | 6,567 |
| MONSTER BEVERAGE CORP | 9,612 | 13,877 |
| MOODYS CORP | 17,941 | 18,901 |
| MS&AD INS GROUP ADR | 8,849 | 9,583 |
| N V R INC | 16,466 | 14,586 |
| NESTLE S.A | 6,529 | 7,211 |
| NETFLIX INC | 25,141 | 26,253 |
| NEWMONT GOLDCORP CORPORATION | 3,270 | 7,988 |
| NEXTERA ENERGY, INC | 6,693 | 7,145 |
| NIHON KOHDEN CORP UNSPONSORED | 4,267 | 3,221 |
| NIKE INC-CL B | 4,191 | 3,695 |
| NOVARTIS AG ADR | 4,257 | 5,515 |
| NOVO NORDISK A S | 10,244 | 6,564 |
| NUTRIEN LTD | 5,038 | 6,172 |
| NVIDIA CORP | 88,468 | 124,396 |
| NXP SEMICONDUCTORS | 5,398 | 5,209 |
| O'REILLY AUTOMOTIVE INC | 23,214 | 25,174 |
| ON SEMICONDUCTOR | 6,467 | 5,632 |
| ONEOK INC | 2,668 | 1,985 |
| ORACLE CORP | 19,309 | 23,194 |
| ORKLA ASA SPON ADR | 3,681 | 4,495 |
| PACER US CASH COWS 100 ETF | 205,084 | 215,469 |
| PAYCHEX | 4,429 | 3,478 |
| PAYPAL HOLDINGS, INC | 3,879 | 2,627 |
| PEPSICO INC | 3,557 | 3,301 |
| PERNOD RICARD S A SPONSORED AD | 2,567 | 1,904 |
| PHILIP MORRIS INTL | 5,074 | 5,774 |
| PIMCO INCOME FUND | 481,248 | 496,536 |
| PNC FINANCIAL GROUP INC | 5,271 | 5,427 |
| POWER CORPORATION OF CANADA | 5,096 | 8,678 |
| PPL CORPORATION | 4,225 | 4,378 |
| PROCTER GAMBLE CO | 9,042 | 7,739 |
| PROGRESSIVE CORP OHIO | 38,353 | 37,346 |
| PROSUS NV ADR | 8,600 | 13,584 |
| PTC INC | 6,818 | 7,143 |
| QUALCOMM INC | 4,945 | 4,960 |
| RAYTHEON TECHNOLOGIES CORP | 1,897 | 2,751 |
| RECKITT BENCKISER GROUP | 6,365 | 8,126 |
| REGENERON PHARMACEUTICALS INC | 9,684 | 10,806 |
| RENTOKIL INITIAL PLC SPON ADR | 3,712 | 4,331 |
| REVVITY INC | 14,285 | 12,771 |
| RITCHIE BROS AUCTIONEERS | 5,375 | 6,069 |
| ROCHE HOLDING LTD ADR | 3,430 | 4,641 |
| ROSS STORES, INC | 27,150 | 32,245 |
| RYANAIR HOLDINGS PLC-ADR COM | 3,792 | 6,064 |
| SALESFORCE.COM | 12,230 | 9,802 |
| SECOM CO LTD ADR OTC | 8,293 | 8,478 |
| SEI INVESTMENTS | 4,985 | 5,003 |
| SEMPRA ENERGY COM | 4,147 | 4,326 |
| SENSATA TECHNOLOGIES HOLDINGS | 2,670 | 2,930 |
| SGS SA UNSP ADR | 3,159 | 3,645 |
| SHELL ADR EACH REPRESENTING 2 | 11,592 | 13,006 |
| SHIMANO INC UNSP ADR EACH REPR | 9,313 | 6,907 |
| SHOPIFY INC | 10,150 | 15,936 |
| SMC CORPORATION | 8,403 | 7,661 |
| SODEXHO ALLIANCE SA SP ADR | 2,023 | 1,307 |
| SOMPO JAPAN NIPPONKOA HOLDINGS | 5,125 | 6,578 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 7,136 | 7,128 |
| SPDR GOLD SHARES | 191,323 | 303,573 |
| SS&C TECHNOLOGIES INC | 17,979 | 19,844 |
| STANDARDAERO INC | 3,119 | 3,356 |
| STARBUCKS CORP COM | 6,438 | 5,389 |
| STERIS PLC | 3,301 | 3,803 |
| STRATEGIC EDUCATION ORD SHS | 11,020 | 9,223 |
| SUZUKI MOTOR CORP UNSP ADR | 2,981 | 3,784 |
| SVENSKA HANDELSBK UNS ADR | 2,000 | 2,693 |
| T. ROWE PRICE GLBL TECH FD INC | 93,873 | 120,728 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 14,986 | 20,665 |
| TARGA RESOURCES CORP | 2,907 | 3,137 |
| TE CONNECTIVITY LTD | 5,515 | 8,418 |
| TELEDYNE TECH INC | 11,493 | 11,747 |
| TELEFLEX INC | 9,814 | 6,102 |
| TESLA MOTORS INC | 34,781 | 42,274 |
| TEXAS INSTRUMENTS INC | 1,680 | 1,561 |
| TFI INTERNATIONAL | 4,597 | 3,411 |
| THE MAGNUM ICE CREAM COMPANY | 1,479 | 412 |
| THERMO FISHER SCIENTIFIC INC | 6,141 | 6,374 |
| TJX COMPANIES INC | 9,727 | 11,828 |
| TRAVELERS COMPANIES INC | 8,104 | 9,282 |
| UNILEVER PLC AMER | 5,799 | 7,129 |
| UNION PACIFIC | 1,679 | 1,619 |
| UNITED CONTINENTAL HOLDINGS IN | 59,110 | 65,527 |
| UNITEDHEALTH GROUP INC | 44,647 | 45,885 |
| UOL GROUP | 1,472 | 2,587 |
| VANGUARD EQUITY INCOME - ADMIR | 996,430 | 949,913 |
| VAXCYTE INC | 1,192 | 1,753 |
| VERALTO CORPORATION | 3,629 | 3,492 |
| VERTEX PHARMCTLS INC | 13,192 | 13,601 |
| VICI PROPERTIES INC | 5,344 | 4,752 |
| VISA INC | 44,421 | 48,398 |
| WAL-MART DE MEX V SP/ADR | 2,474 | 2,494 |
| WALT DISNEY HOLDINGS CO | 23,158 | 24,119 |
| WATERS CORP | 5,227 | 5,697 |
| WAYFAIR INC | 1,751 | 3,816 |
| WEC ENERGY GROUP, INC | 3,450 | 3,480 |
| WEX, INC | 7,769 | 6,406 |
| WHEATON PRECIOUS METALS CORP | 4,136 | 8,226 |
| WILLIAMS COS | 6,991 | 7,694 |
| WILLIS TOWERS WATSON | 10,303 | 10,515 |
| WORKDAY INC | 9,614 | 8,591 |
| YUM BRANDS INC | 3,765 | 4,236 |
| YUM CHINA HOLDINGS INC | 1,196 | 1,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 88 | 88 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,808 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Set-Up Fee | 9,500 | 9,500 | ||
| Bank Charges | 727 | 727 | ||
| Digital Subscriptions | 105 | 105 | ||
| Indemnification Insurance | 930 | 930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 24,870 | 24,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 15,100 | |||
| 990-PF EXTENSION FOR 2024 | 18,000 | |||
| 990-T Income Tax for 2024 | 64,186 | |||
| Foreign Tax Paid | 1,352 | 1,352 | ||
| IRS MISCELLANEOUS FEE | 180 |