| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,280 | 3,210 | 1,070 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2002-04-05 | 1,983 | 1,983 | S/L | 5.0000 | ||||
| BUILDING | 1991-09-16 | 200,000 | 150,000 | S/L | 40.0000 | 5,000 | |||
| IMPROVEMENTS | 1998-08-04 | 500 | 339 | S/L | 40.0000 | 13 | |||
| IMPROVEMENTS | 1998-10-01 | 47,135 | 30,926 | S/L | 40.0000 | 1,178 | |||
| IMPROVEMENTS-JAMES ROSE CTR | 1999-04-01 | 78,975 | 76,792 | S/L | 27.5000 | 2,183 | |||
| IMPROVEMENTS-JAMES ROSE CTR | 2000-04-15 | 24,246 | 21,790 | S/L | 27.5000 | 882 | |||
| IMPROVEMENTS | 2002-09-30 | 3,928 | 3,145 | S/L | 27.5000 | 143 | |||
| REFRIG/STOVE | 2007-01-06 | 1,175 | 1,175 | S/L | 20.0000 | ||||
| BUDDHA GARDEN | 2010-06-02 | 4,039 | 2,137 | S/L | 27.5000 | 147 | |||
| FURNACE REBUILD | 2011-10-23 | 620 | 300 | S/L | 27.5000 | 23 | |||
| NEW FURNACE | 2011-11-04 | 3,485 | 1,665 | S/L | 27.5000 | 127 | |||
| IMPROVEMENTS | 2012-08-18 | 4,435 | 1,994 | S/L | 27.5000 | 161 | |||
| NEW FURNACE | 2014-04-20 | 3,286 | 2,346 | S/L | 15.0000 | 219 | |||
| HOT WATER HEATER | 2014-06-22 | 975 | 685 | S/L | 15.0000 | 65 | |||
| IMPROVEMENTS | 2017-10-01 | 46,897 | 12,790 | S/L | 27.5000 | 1,706 | |||
| ROOF OVER APARTMENT | 2020-08-11 | 13,950 | 2,219 | S/L | 27.5000 | 508 | |||
| ROOF | 2021-09-21 | 14,890 | 1,782 | S/L | 27.5000 | 542 | |||
| LAND | 2000-01-01 | 50,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF PUBLIC SECURITES | PURCHASE | 33,065 | 36,396 | -3,331 | ||||||
| SALE OF PUBLIC SECURITIES | PURCHASE | 200,038 | 150,806 | 49,232 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 425,560 | 425,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 451,952 | 451,952 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 450,520 | 324,967 | 125,553 | 450,520 | |
| 50,000 | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,683 | 1,262 | 421 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 4,278 | 3,837 | 3,837 |
| PREPAID CONSTRUCTION COSTS | 87,423 | 122,058 | 122,058 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 506 EAST RIDGEWOOD AVE | ||||
| INSURANCE | 1,853 | 1,853 | ||
| REPAIRS | 2,018 | 2,018 | ||
| UTILITIES | 7,360 | 7,360 | ||
| EXPENSES | ||||
| BANK CHARGES | 817 | 817 | ||
| COMPUTER EXPENSE | 60 | 9 | 51 | |
| DUES & SUBSCRIPTIONS | 2,454 | 368 | 2,086 | |
| INSURANCE | 617 | 93 | 524 | |
| INTERN EXPENSE | 5,050 | 5,050 | ||
| INTERNET EXPENSE | 1,164 | 175 | 989 | |
| INVESTMENT FEES | 4,332 | 4,332 | ||
| LICENSES & FEES | 33 | 5 | 28 | |
| MAINTENANCE | 672 | 101 | 571 | |
| MEALS | 424 | 424 | ||
| OFFICE EXPENSES | 2,332 | 350 | 1,982 | |
| OUTSIDE SERVICES | 2,700 | 2,700 | ||
| POSTAGE | 198 | 30 | 168 | |
| SECURITY EXPENSE | 760 | 114 | 646 | |
| TELEPHONE | 1,219 | 183 | 1,036 | |
| UTILITIES | 2,453 | 368 | 2,085 | |
| PUBLISHING COSTS | 1,737 | 261 | 1,476 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS HOUSE TOURS | 8,320 | 8,320 | |
| BOOK SALES | 1,080 | 1,080 | |
| PHOTO SHOOT | 6,625 | 6,625 | |
| EDUCATION | 813 | 813 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) ON INVESTMENTS | 11,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT PAYABLE | 2,400 | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL CORPORATE TAX | 647 | 647 | ||
| FOREIGN TAXES | 35 | 35 |