| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll/ Payroll Taxes | 8,470 | 0 | 0 | 8,470 |
| Preparation of Form 990-PF | 5,165 | 775 | 0 | 4,390 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Alarm System | 2008-05-15 | 4,642 | 3,925 | SL | 20.0000 | 232 | |||
| 2 Gas Heaters - Woodruff | 2008-09-09 | 28,631 | 23,747 | SL | 20.0000 | 1,432 | |||
| Plumbing Overhaul - Woodr | 2008-11-12 | 7,780 | 6,386 | SL | 20.0000 | 389 | |||
| Slate Patio Improvements | 2010-08-31 | 12,125 | 8,838 | SL | 20.0000 | 606 | |||
| Roof Improv-Pollinger | 2012-07-30 | 4,235 | 2,685 | SL | 20.0000 | 212 | |||
| 2 rooms Renovated to 1 | 2013-12-31 | 43,117 | 12,127 | SL | 40.0000 | 1,078 | |||
| Santa Fe Dehumidifier | 2014-05-12 | 3,106 | 1,692 | SL | 20.0000 | 155 | |||
| Exit Light/Light Post/Etc | 2014-06-09 | 864 | 466 | SL | 20.0000 | 43 | |||
| Indirect HW Heater | 2014-06-17 | 1,400 | 753 | SL | 20.0000 | 70 | |||
| Walk-In Shower Upstairs | 2015-04-30 | 4,672 | 2,320 | SL | 20.0000 | 234 | |||
| Upstairs Suite Improv | 2016-08-15 | 23,154 | 5,018 | SL | 40.0000 | 579 | |||
| A/C Unit - House | 2016-06-10 | 8,680 | 3,834 | SL | 20.0000 | 434 | |||
| Continental Refrigerator | 2016-07-22 | 3,800 | 3,293 | SL | 10.0000 | 380 | |||
| Dishwasher | 2016-10-07 | 4,190 | 3,562 | SL | 10.0000 | 419 | |||
| Whirlpool Compactor | 2017-02-17 | 844 | 679 | SL | 10.0000 | 84 | |||
| Traulsen Freezer | 2017-06-01 | 3,835 | 3,008 | SL | 10.0000 | 384 | |||
| Plumbing Impr - Buff | 2017-06-08 | 2,600 | 1,018 | SL | 20.0000 | 130 | |||
| 48" Shower/faucets | 2017-08-16 | 1,048 | 395 | SL | 20.0000 | 52 | |||
| Alarm Sys-Ext Doors | 2017-10-19 | 695 | 519 | SL | 10.0000 | 70 | |||
| New Shower Unit/doors | 2017-11-17 | 2,850 | 1,049 | SL | 20.0000 | 143 | |||
| Under Counter Ice Machine | 2018-04-02 | 3,290 | 2,303 | SL | 10.0000 | 329 | |||
| Speed Queen Dryer | 2019-01-03 | 918 | 575 | SL | 10.0000 | 92 | |||
| 2nd Floor Renovations | 2019-11-06 | 11,971 | 1,620 | SL | 40.0000 | 299 | |||
| New Light Post | 2019-04-12 | 1,212 | 726 | SL | 10.0000 | 121 | |||
| Alarm CO Detectors | 2020-03-24 | 795 | 400 | SL | 10.0000 | 80 | |||
| A/C System | 2020-09-11 | 11,944 | 2,736 | SL | 20.0000 | 597 | |||
| New Toilet - Staff | 2021-02-22 | 743 | 302 | SL | 10.0000 | 74 | |||
| 3 ton Mini Split - Kitchen | 2021-07-07 | 4,500 | 844 | SL | 20.0000 | 225 | |||
| 5 ton condenser RunTru | 2021-07-29 | 7,400 | 1,357 | SL | 20.0000 | 370 | |||
| Bldg Imrpov's - Layton | 2021-08-01 | 7,031 | 645 | SL | 40.0000 | 176 | |||
| Emergency Light & Timer | 2021-08-20 | 995 | 358 | SL | 10.0000 | 100 | |||
| 2 Navien Boilers | 2021-09-30 | 18,250 | 3,195 | SL | 20.0000 | 913 | |||
| New Toilet | 2022-09-14 | 643 | 166 | SL | 10.0000 | 64 | |||
| New Light Fixture | 2022-10-31 | 641 | 155 | SL | 10.0000 | 64 | |||
| New Thermostat | 2023-03-16 | 483 | 96 | SL | 10.0000 | 48 | |||
| Concrete Pad Upstairs | 2023-03-29 | 4,000 | 200 | SL | 40.0000 | 100 | |||
| Stair Landing Improv | 2023-04-15 | 2,950 | 148 | SL | 40.0000 | 74 | |||
| Slate Improv | 2023-04-15 | 8,800 | 440 | SL | 40.0000 | 220 | |||
| A/C Improv | 2023-08-25 | 1,188 | 47 | SL | 40.0000 | 30 | |||
| Exhaust Hood Improv | 2023-11-21 | 945 | 127 | SL | 10.0000 | 95 | |||
| Parking Lot Paved | 2025-05-14 | 12,000 | SL | 40.0000 | 275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4500 Shs Eaton Tax-Mngd Glbl | 36,028 | 39,510 |
| 1000 Shs Nuveen Nadaq 100 Dynamic OVC | ||
| 641 Shs Loomis Sayles Strategic Inc Fd | ||
| 634 Shs AT&T, Inc. | 29,593 | 18,380 |
| 677 Shs American Electric Pr (AEP) | 21,670 | 88,741 |
| 618 Shs Ameren Corp | 19,976 | 67,931 |
| 1184 shs Comcast Corp | 33,993 | |
| 1000 Shs Detroit Edison | 25,251 | 146,220 |
| 815 Shs Dupont De Nemours | 6,510 | 37,327 |
| 1539 Shs Eastman Kodak | 58,354 | 13,928 |
| 768 Shs Eastman Chemical | 58,614 | |
| 3200 Shs Exxon Mobil | 27,550 | 542,912 |
| 500 Shs First Energy Co | 11,313 | 25,330 |
| 4000 Shs Nextera Energy (FPL Group) | 19,973 | 371,520 |
| 37 Shs Alcatel Lucent | 492 | |
| 4000 Shs PPL Corp | 46,425 | 152,800 |
| 2624 Shs Eversource energy (ES) | 22,745 | 181,791 |
| 512 Shs Verizon Comm | 9,664 | 25,702 |
| 2944 Shs AB High Income Fund | ||
| 34728.07 shs shs Franklin Income Fund A | 86,301 | 88,209 |
| 2194 Shs Gabelli Utilities Fund | ||
| 265 shs Blackstone Inc | 10,482 | 30,472 |
| 1050 shs AT&T, Inc. | ||
| 90 shs Vanguard Health Care ETF | ||
| 200 shs Alphabet Inc | 10,555 | 57,372 |
| 220 shs Amazon Com, Inc. | 10,923 | 45,819 |
| 13 shs Consolidated Commun | 61 | |
| 420 shs Apple Inc | 16,199 | 106,592 |
| 1350 shs Energy Transfer Partners | 19,076 | 26,055 |
| 225 shs Citigroup Inc New | ||
| 124 shs Microsoft, Inc. | 12,680 | 45,901 |
| 575 shs Vanguard High Div Yld ETF | 48,874 | 85,157 |
| 31 shs Boeing Co | 12,482 | 6,170 |
| 175 shs Merck & Co Inc | ||
| 1850 shs Cohen & Steers Qual Inc RLTY | ||
| 200 Shs Ishares US Aerospace & Def ETF | 22,976 | 43,750 |
| 600 shs IShares US Medical Device ETF | ||
| 500 shs Cohen & Steers Infrastructure Fd | ||
| 325 shs State Street Communications Ser | 20,014 | 36,030 |
| 200 shs St Str Cons Disr Sel Sec SPDR | 15,266 | 21,796 |
| 575 shs Isharers Global Energy ETF | ||
| 275 shs Apollo Global Mgmt Inc | 16,924 | 30,641 |
| 100 Shs Berkshire Hathaway CL-B | 32,157 | 47,920 |
| 80 shs Capital One Financial Corp | ||
| 225 shs Chevron Corp | ||
| 55 shs Deere & Co | ||
| 60 shs Home Depot Inc | ||
| 280 shs Metlife Inc | 20,215 | 19,802 |
| 30 shs Thermo Fisher Scientific | ||
| 135 shs Ishares Semiconductor ETF | ||
| 875 shs JP Morgan Equity Premium Inc | 52,316 | 49,595 |
| 500 shs DT Midstream | 67,335 | |
| 43 shs Meta Platforms, Inc. | 26,425 | 24,602 |
| 17 shs Eli Lilly & Co | 15,183 | 15,636 |
| 120 shs Netflix Inc | 14,925 | 11,538 |
| 225 shs Nextera Energy Inc | 15,481 | 20,898 |
| 50 Shs Oracle Corp | 14,929 | 7,356 |
| 139 shs Palantir Technologies Inc | 23,018 | 20,333 |
| 105 shs Pepsico Inc | 15,255 | 16,305 |
| 300 shs Alerian Mlp ETF | 15,144 | 15,792 |
| 145 shs First Trust RBA American Ind | 15,659 | 16,063 |
| 300 shs FT Nasdaq Cybersecurity ETF | 22,912 | 18,804 |
| 500 shs Global X US INF DEV ETF | 25,007 | 25,405 |
| 150 shs Invesco S&P 500 Equal Weight ETF | 30,774 | 28,788 |
| 40 shs Russell 1000 GRW ETF | 19,337 | 17,056 |
| 85 shs Ishares Semiconductor ETF | 14,290 | 27,936 |
| 275 shs Ishares US Infrastructure ETF | 15,165 | 15,730 |
| 450 shs JPM Nasdaq Equity Premium | 25,259 | 24,984 |
| 110 shs SPDR Gold Tr Gold Shs | 43,390 | 47,332 |
| 500 shs St Str Financial Sel Sec SPDR | 26,472 | 24,685 |
| 700 shs ST Str Utilities Sel Sec SPDR | 28,392 | 32,123 |
| 125 shs State Street Industrial Slct Sec | 20,388 | 20,216 |
| 450 shs Vanguard Int High Dvd Yld | 36,622 | 42,408 |
| 255 shs Vanguard Total Intl Stock ETF | 20,410 | 19,663 |
| 165 shs Vanguard Ttl World Stk Indx | 24,517 | 22,823 |
| 47 shs Versant Media Group | 1,740 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 77,701 | 72,882 | 4,819 | 62,500 |
| Buildings | 523,399 | 378,477 | 144,922 | 560,000 |
| Land | 5,000 | 5,000 | 140,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 17 | 17 | ||
| Business Registration/Licenses | 857 | 857 | ||
| Food For Residents | 13,826 | 13,826 | ||
| General Liability Insurance | 9,979 | 9,979 | ||
| Miscellaneous Expenses | 110 | 110 | ||
| NJ Annual Report | 63 | 63 | ||
| Office Supplies | 845 | 845 | ||
| Postage | 151 | 151 | ||
| Supplies | 589 | 589 | ||
| Workers Comp Insurance | 4,270 | 39 | 4,231 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 504 | 504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Withheld | 4,789 | 4,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Form 990PF | 934 | 934 |