| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 19247U106 COHEN & STEERS INST | 205,010 | 203,299 | 215,653 |
| 52106N459 LAZARD GL LIST INFRA | 231,179 | 231,179 | 268,863 |
| XXX-XX-XXXX VANGUARD FTSE DEVELO | 570,341 | 538,325 | 759,011 |
| XXX-XX-XXXX VANGUARD I/T INVEST | 438,659 | 463,659 | 419,043 |
| XXX-XX-XXXX VANGUARD S/T INVEST | 874,204 | 1,149,204 | 1,152,117 |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 216,614 | 202,564 | 281,004 |
| XXX-XX-XXXX VANGUARD S&P 500 ETF | 829,535 | 778,582 | 1,956,018 |
| XXX-XX-XXXX VANGUARD MID-CAP ETF | 252,415 | 238,401 | 449,261 |
| XXX-XX-XXXX VANGUARD SMALL-CAP E | 133,817 | 126,399 | 219,773 |
| Description | Amount |
|---|---|
| REVERSALS | 6,687 |
| WASH SALES | 5,833 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 8,258 | 0 | 8,258 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 1,471 | 0 |
| Description | Amount |
|---|---|
| INCOME ADJ DUE TO TIMING | 497 |
| MISCELLANEOUS | 3 |
| RECOVERY | 834 |
| RETURN OF CAPITAL ADJ | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 28,867 | 28,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 15 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,505 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,584 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,167 | 2,167 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 805 | 805 | 0 |