| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,400 | 700 | 700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED INTERNATIONAL EQUITY | ||
| FIDELITY 500 INDEX | 683,925 | 1,147,202 |
| PZENA EMERG MKTS VALUE INST | 53,008 | 81,380 |
| CAUSEWAY CAP MGMT INTL VALUE FUND | 58,451 | 62,655 |
| WCM FOCUSED INTL GROWTH | 62,325 | 59,697 |
| GLOBAL X ART INTEL & TECH ETF | 120,671 | 119,826 |
| HARBOR INTL COMPOUNDERS ETF | 59,371 | 59,290 |
| INVESCO CHINA TECHNOLOGY ETF | 43,277 | 38,688 |
| BALLIE GIFFORD EMERGING CL K FD | 61,700 | 82,657 |
| ISHARES CORE S&P MID-CAP EFT | 109,815 | 157,608 |
| ISHARES CORE S&P SMALL CAP EFT | 216,851 | 275,933 |
| ISHARES MSCI INTL QUALITY FACTOR EFT | 201,656 | 219,892 |
| WISDOMTREE US QUALITY DIVI EFT | ||
| VANGUARD MID CAP ETF | 198,883 | 197,059 |
| VANGUARD SMALL CAP ETF | 218,026 | 276,522 |
| ARTISAN INTL VALUE FUND | 21,500 | 23,168 |
| BUFFALO INTL FUND INST CL SHR | ||
| CULLEN EMERGING MKTS HIGH DIV CL I | 19,829 | 25,639 |
| DRIEHAUS EMERGING MKTS GROWTH INSTL | 76,333 | 106,748 |
| FIDELITY ADVISOR SMALL CAP GROWTH | 124,761 | 197,068 |
| FIDELITY ENHANCED MID CAP ETF | 84,736 | 84,947 |
| FIRST EAGLE OVERSEAS FUND C1 I | 80,459 | 77,017 |
| HARTFORD INTL VALUE FUND I | 70,997 | 91,869 |
| HARTFORD SCHRODERS INTL STOCK CL F | 115,937 | 144,174 |
| HOOD RIVER SMALL CAP GR FUND | 125,007 | 119,536 |
| MFS NEW DISCOVERY VALUE FUND R6 | ||
| PRINCIPAL MIDCAP FUND | 70,568 | 169,408 |
| STATE ST SPDR PORTFOLIO S&P 1500 COM | 37,395 | 37,125 |
| VANGUARD FTSE EMRG MKTS ETF | 86,345 | 102,144 |
| VANGUARD INSTITUTIONAL INDEX FUND | 473,979 | 1,515,420 |
| VANGUARD TAX MANAGED SMALL-CAP | 77,946 | 126,641 |
| VICTORY SYCAMORE ESTABLISHED VALUE | 75,587 | 97,941 |
| WASATCH EMERGING MARKETS SELECT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TRUST MERGER ARBITRAGE FD CL I | AT COST | ||
| CION ARES DIVERS CRED | AT COST | 40,985 | 40,535 |
| STEPSTONE PRIVATE MARKETS I | AT COST | 40,836 | 40,890 |
| GOTHAM ABSOLUTE RETURN-INS | AT COST | 40,581 | 39,873 |
| GOLDMAN SCHS ABS RTRN TR FUND | AT COST | 34,709 | 38,173 |
| EV GLOGL MACR ABS RETURN R6 | AT COST | 36,821 | 39,919 |
| SPDR GOLD TRUST | AT COST | 61,156 | 135,142 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 725 | 1,283 | 1,283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE FEES | 550 | 550 | ||
| OFFICE SUPPLIES & EXPENSE | 1,500 | 1,500 | ||
| GRANT APPLICATION PROCESSING | 280 | 280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 22,334 | 22,334 | ||
| ADMINISTRATIVE | 908 | 908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 7,250 |