| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET IND | AT COST | 1,575,971 | 1,503,019 |
| VANGUARD INTERMEDIATE-TERM INV | AT COST | 933,581 | 899,491 |
| VANGUARD SHORT-TERM INVESTMENT | AT COST | 584,909 | 596,545 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 167,625 | 403,200 |
| VANGUARD TOTAL INTERNATIONAL S | AT COST | 239,722 | 404,157 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 715,043 | 1,789,766 |
| VANGUARD TOTAL STOCK MARKET IN | AT COST | 734,809 | 7,300,234 |
| VANGUARD TOTAL INTERNATIONAL B | AT COST | 1,345,890 | 1,273,224 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2026 TAXED IN 2025 | 11,387 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2025 TAXED IN 2024 | 9,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 27,647 | 27,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 2,384 | 0 | 0 | |
| ESTIMATED EXCISE TAX PAYMENT | 10,744 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED | 4,225 | 4,225 | 0 | |
| FOREIGN TAXES ON NONQUALIFED | 1,715 | 1,715 | 0 |