| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building - Santa Rosa | 1996-12-19 | 652,367 | 382,649 | SL | 39.000000000000 | 13,727 | |||
| Building - Legal/Architectural Santa Rosa | 1996-12-19 | 30,425 | 21,743 | SL | 39.000000000000 | 780 | |||
| 2011 Building Improvements | 2012-02-08 | 23,863 | 7,777 | SL | 39.000000000000 | 612 | |||
| 2011 Cafe Equipment | 2012-04-24 | 4,600 | 4,600 | 200DB | 7.000000000000 | 0 | |||
| 2011 Computer Equipment | 2012-07-05 | 1,761 | 1,761 | 200DB | 5.000000000000 | 0 | |||
| 2012 Building Improvements | 2012-11-23 | 3,350 | 1,028 | SL | 39.000000000000 | 86 | |||
| 2012 Cafe Equipment | 2012-11-27 | 900 | 900 | 200DB | 7.000000000000 | 0 | |||
| 2012 Sound Equipment | 2013-03-11 | 1,550 | 1,550 | 200DB | 7.000000000000 | 0 | |||
| 2013 Building Improvements | 2013-11-05 | 1,700 | 480 | SL | 39.000000000000 | 44 | |||
| 2013 Stage Lighting | 2014-06-01 | 1,494 | 1,494 | 200DB | 7.000000000000 | 0 | |||
| 2013 Stage Material | 2014-06-01 | 8,409 | 8,409 | 200DB | 7.000000000000 | 0 | |||
| Video Recorder | 2012-03-02 | 4,220 | 4,220 | 200DB | 5.000000000000 | 0 | |||
| Folding Chairs | 2023-09-18 | 511 | 159 | 200DB | 7.000000000000 | 101 | |||
| Scissors Lift | 2023-09-12 | 3,242 | 1,394 | 200DB | 5.000000000000 | 739 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building - Santa Rosa | 535,367 | 396,376 | 138,991 | |
| Building - Legal/Architectural Santa Rosa | 30,425 | 22,523 | 7,902 | |
| 2011 Building Improvements | 23,863 | 8,389 | 15,474 | |
| 2011 Cafe Equipment | 4,600 | 4,600 | 0 | |
| 2011 Computer Equipment | 1,761 | 1,761 | 0 | |
| 2012 Building Improvements | 3,350 | 1,114 | 2,236 | |
| 2012 Cafe Equipment | 900 | 900 | 0 | |
| 2012 Sound Equipment | 1,550 | 1,550 | 0 | |
| 2013 Building Improvements | 1,700 | 524 | 1,176 | |
| 2013 Stage Lighting | 1,494 | 1,494 | 0 | |
| 2013 Stage Material | 8,409 | 8,409 | 0 | |
| Video Recorder | 4,220 | 4,220 | 0 | |
| Land | 117,000 | 0 | 117,000 | |
| Scissors Lift | 3,242 | 2,133 | 1,109 | |
| Folding Chairs | 511 | 260 | 251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 3,803 | 3,803 | 3,803 | |
| Bank Fees | 72 | 72 | 72 | |
| Dues and Subscriptions | 737 | 737 | 737 | |
| Insurance | 4,041 | 4,041 | 4,041 | |
| Licenses and Permits | 6,605 | 6,605 | 6,605 | |
| Merchant Fees | 117 | 117 | 117 | |
| Office Supplies | 709 | 709 | 709 | |
| Repairs and Maintenance | 30,104 | 30,104 | 30,104 | |
| Small Equipment | 2,000 | 2,000 | 2,000 | |
| Supplies | 4,430 | 4,430 | 4,430 | |
| Utilities | 27,346 | 27,346 | 27,346 | |
| Postage | 48 | 48 | 48 | |
| Storage | 3,200 | 3,200 | 3,200 | |
| Board Expenses | 1,345 | 1,345 | 1,345 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Cultural and Education Events | 2,672 | 2,672 |
| Description | Amount |
|---|---|
| Prior Period Adjustment | -45,216 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA LOANS | 7,500 | 7,500 |
| Imputed Interest | 62,838 | 67,982 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Cafe | 38,623 | 12,112 | 26,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 4,695 | 4,695 | 4,695 |