| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,805 | 0 | 0 | 2,805 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STOCK STATEMENT | 2,472,270 | 3,667,402 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TIPS, 629 SH | AT COST | 69,815 | 69,957 |
| ISHARES MBS ETF, 3,548 SH | AT COST | 358,847 | 337,592 |
| ISHARES IBOXX$, 1,532 SH | AT COST | 172,989 | 170,772 |
| INVESCO EMERG MKTS, 2,036 SH | AT COST | 46,237 | 43,896 |
| INVESCO PREF ETF, 2,412 SH | AT COST | 31,733 | 27,979 |
| VANGUARD SCOTTSDALE, 420 SH | AT COST | ||
| VANGUARD SHORT TERM BOND, 1,579 SH | AT COST | 123,696 | 126,209 |
| AMER FUNDS INCOME FD, 23,195 SH | AT COST | 589,363 | 636,239 |
| AMER FUNDS AMERICAN, 16,740 SH | AT COST | 550,642 | 645,829 |
| ISHARES 20+ YEAR, 839 SH | AT COST | 81,558 | 74,987 |
| LORD ABBETT DIVIDEND, 45,604.748 SH | AT COST | 924,131 | 1,182,531 |
| SCHWAB SHORT TERM US, 6,533 SH | AT COST | 160,256 | 159,405 |
| VANECK FALLEN ANGEL, 716 SH | AT COST | 20,792 | 21,287 |
| VANGUARD TOTAL INTL, 3,709 SH | AT COST | 190,214 | 183,447 |
| VANGUARD INTERM-TERM, 1,399 SH | AT COST | 81,739 | 83,982 |
| VANGUARD INTERMEDIATE, 510 SH | AT COST | 39,074 | 42,896 |
| XTRACKERS USD HI YIELD, 1,336 SH | AT COST | 48,350 | 49,579 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 80,593 | 80,593 | ||
| Machinery and Equipment | 28,995 | 28,995 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expenses | 1,752 | 1,752 | ||
| Bank Service Fee | 90 | 90 | ||
| Contract Services | 24,000 | 24,000 | ||
| Dues & Subsription | 125 | 125 | ||
| Filing Fees | 125 | 125 | ||
| Insurance | 3,524 | 3,524 | ||
| Office Supplies & Software | 285 | 285 | ||
| Outreach | 265 | 265 | ||
| Program Services | 108,446 | 108,446 | ||
| Program Supplies | 79 | 79 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refunds | 69 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment | 2,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 41,686 | 41,686 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,198 | |||
| Foreign Tax W/H | 129 | 129 |