| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 846,930 | 857,490 |
| 693390700 PIMCO TOTAL RETURN F | 558,626 | 584,557 |
| 464287440 ISHARES 7-10 YEAR TR | 340,137 | 338,907 |
| 256210105 DODGE & COX INCOME-I | 987,414 | 1,002,140 |
| 09260B614 BLACKROCK HIGH YIELD | 522,758 | 510,024 |
| 77956H534 T ROWE PR EMRG MKTS | 420,476 | 414,433 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315911727 FIDELITY INTL INDX | 1,216,037 | 1,610,693 |
| 315911750 FIDELITY 500 INDEX F | 6,252,806 | 9,989,653 |
| 46434G822 ISHARES MSCI JAPAN E | 770,635 | 1,067,828 |
| 46434G103 ISHARES CORE MSCI EM | 2,037,317 | 2,624,065 |
| 46090E103 INVESCO QQQ TRUST SE | 878,069 | 1,057,394 |
| 81369Y209 STATE STREET HEALTH | 403,568 | 410,508 |
| 922042874 VANGUARD FTSE EUROPE | 1,820,860 | 2,293,285 |
| 464287507 ISHARES CORE S&P MID | ||
| 04314H857 ARTISAN INTL VAL-INS | 484,884 | 577,600 |
| 46137V357 INVESCO S&P 500 EQUA | ||
| 46641Q225 JPMORGAN BETABUILDER | 492,032 | 674,222 |
| 78463X202 SPDR EURO STOXX 50 E | ||
| 464289180 ISHARES MSCI EUROPE | ||
| 46641Q233 JPMORGAN BETABUILDER | 383,590 | 435,389 |
| 81369Y407 STATE STREET CONSUME | 237,593 | 240,410 |
| 81369Y506 STATE STREET ENERGY | 78,486 | 108,553 |
| 81369Y605 STATE STREET FINANCI | 449,532 | 490,738 |
| 81369Y704 STATE STREET INDUSTR | 381,339 | 419,689 |
| 81369Y886 STATE STREET UTILITI | 241,201 | 272,954 |
| 92189F676 VANECK SEMICONDUCTOR | ||
| 46138E628 INVESCO KBW BANK ETF | 178,153 | 156,974 |
| 81369Y100 STATE STREET MATERIA | 92,337 | 87,198 |
| 81369Y308 STATE STREET CONSUME | 174,979 | 179,864 |
| 81369Y803 STATE STREET TECHNOL | 1,144,210 | 1,236,369 |
| 81369Y852 STATE STREET COMMUNI | 328,414 | 344,331 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HFGAPBWF1 JPM ACCESS MULTI-STR | AT COST | 1,535,365 | 632,138 |
| 72201P175 PIMCO COMMODITYPL ST | AT COST | 598,721 | 712,565 |
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 1,522,859 | 3,266,217 |
| 64128R608 NEUBERGER BERM LNG S | |||
| 00326A104 ABRDN PHYSICAL GOLD | AT COST | 196,480 | 288,290 |
| 024525669 AMERICAN BEACON AHL | |||
| 09257V508 BLACKSTONE ALT MULTI | |||
| 22544R305 CREDIT SUISSE COMM R | AT COST | 634,232 | 769,234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX FULL MI IN 560.454 A | 0 | 1 | |
| XXX-XX-XXXX J THORNHILL SVY TARR | 0 | 1 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,292 | 2,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,435 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 26,548 | 0 | 0 |