| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,795 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SPDR GOLD TR GOLD SHS | PURCHASE | 120 | 120 | |||||||
| ASSURED GUARANTY US HLDG | 2023-08 | PURCHASE | 2025-09 | 139,280 | 131,204 | 8,076 | ||||
| ASSURED GUARANTY US HLDG | 2024-02 | PURCHASE | 2025-09 | 94,749 | 97,457 | -2,708 | ||||
| ASSURED GUARANTY US HLDG | 2024-08 | PURCHASE | 2025-09 | 216,026 | 226,867 | -10,841 | ||||
| CONOCOPHILLIPS CO | 2016-01 | PURCHASE | 2025-05 | 10,000 | 8,605 | 1,395 | ||||
| ENTERPRISE PRODUCTS OPER CO | 2023-05 | PURCHASE | 2025-12 | 54,173 | 51,157 | 3,016 | ||||
| ENTERPRISE PRODUCTS OPER CO | 2023-12 | PURCHASE | 2025-12 | 122,135 | 120,163 | 1,972 | ||||
| FLP GROUP CAPITAL INC | 2024-03 | PURCHASE | 2025-09 | 115,748 | 122,038 | -6,290 | ||||
| FLP GROUP CAPITAL INC | 2024-04 | PURCHASE | 2025-09 | 64,819 | 68,257 | -3,438 | ||||
| FLP GROUP CAPITAL INC | 2024-08 | PURCHASE | 2025-09 | 212,976 | 227,707 | -14,731 | ||||
| FLP GROUP CAPITAL INC | 2023-12 | PURCHASE | 2025-09 | 170,861 | 166,527 | 4,334 | ||||
| FLP GROUP CAPITAL INC | 2024-02 | PURCHASE | 2025-09 | 94,399 | 96,882 | -2,483 | ||||
| FLP GROUP CAPITAL INC | 2024-08 | PURCHASE | 2025-09 | 183,133 | 191,824 | -8,691 | ||||
| MACY RETAIL HLDGS INC | 2017-02 | PURCHASE | 2025-08 | 54,867 | 51,131 | 3,736 | ||||
| MACY RETAIL HLDGS INC | 2018-01 | PURCHASE | 2025-08 | 54,867 | 52,004 | 2,863 | ||||
| MOREGAN STANLEY BK NA CD | 2024-04 | PURCHASE | 2025-10 | 232,000 | 232,000 | |||||
| PPL CAPITAL FUNDING INC | 2023-01 | PURCHASE | 2025-11 | 127,393 | 117,494 | 9,899 | ||||
| REINSURANCE GRP OF AMER | 2024-09 | PURCHASE | 2025-11 | 138,953 | 144,000 | -5,047 | ||||
| TOLEDO HOPSITAL | 2020-10 | PURCHASE | 2025-11 | 37,793 | 44,388 | -6,595 | ||||
| VERIZON COMMUINICATIONS | 2017-12 | PURCHASE | 2025-04 | 81,618 | 99,812 | -18,194 | ||||
| AMC NETWORKS INC 4.250% | 2022-03 | PURCHASE | 2025-07 | 20,375 | 23,917 | -3,542 | ||||
| ALLY FINLAL INC FXD RT SUB NT | 2018-04 | PURCHASE | 2025-11 | 25,000 | 25,000 | |||||
| CELTIC BK SALT LAKE CITY UTAH | 2023-04 | PURCHASE | 2025-09 | 250,000 | 250,000 | |||||
| GOODYEAR TIRE & RUBR CO | 2020-06 | PURCHASE | 2025-06 | 12,000 | 11,745 | 255 | ||||
| GOODYEAR TIRE & RUBR CO | 2020-06 | PURCHASE | 2025-07 | 13,000 | 12,723 | 277 | ||||
| MBIA INC DEB | 2019-08 | PURCHASE | 2025-12 | 25,000 | 25,000 | |||||
| SPRINT CORP GTD | 2019-09 | PURCHASE | 2025-11 | 50,000 | 50,358 | -358 | ||||
| US WEST COMMUNICATIONS | 2017-01 | PURCHASE | 2025-09 | 25,000 | 25,000 | |||||
| US WEST COMMUNICATIONS | 2017-07 | PURCHASE | 2025-09 | 5,000 | 5,000 | |||||
| WENDYS INTL INC DEB | 2018-05 | PURCHASE | 2025-12 | 25,000 | 25,000 | |||||
| WENDYS INTL INC DEB | 2020-03 | PURCHASE | 2025-12 | 20,000 | 20,000 | |||||
| SPDR GOLD TR | PURCHASE | 1,081 | 427 | 654 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JANNEY & MONTGOMERY | 408,079 | 408,079 |
| OSAIC | 17,732,991 | 17,732,991 |
| HENNION & WALSH | 5,609,725 | 5,609,725 |
| MAGNOLIA CAPITAL | ||
| CAPITAL INVESTMENT GROUP | 284,407 | 284,407 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HENNION & WALSH MUTUALS FD | ||
| HENNION & WALSH - PFD | ||
| HENNION & WALSH UNIT INVST TR | ||
| JANNEY MONTGOMERY | ||
| MAGNOLIA CAPITAL | ||
| MAGNOLIA CAPITAL |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 214 BETHEL DRIVE | 282,798 | 282,798 | 463,731 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN NATIONAL LIFE INSURANCE | FMV | 1,178,560 | 1,178,560 |
| ATENE NATIONA LIFE INSURANCE | FMV | ||
| ATENE NATIONAL LIFE INSURANCE | FMV | ||
| EQUITRUST | FMV | ||
| ATHENE | FMV | ||
| DELAWARE LIFE | FMV | ||
| CLEAR SPRING LIFE | FMV | 9,224 | 9,224 |
| SILAC | FMV | 117,720 | 117,720 |
| JANNEY MONTGOMERY | FMV | ||
| MAGNOLIA CAPTIAL - EXCHANGE TRADED | FMV | ||
| MAGNOLIA CAP - ANNUITIES | FMV | ||
| SAGICOR | FMV | 264,000 | 264,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EARLY WITHDRAWAL PENALTY | 13 | |||
| INVESTMENT EXPENESS | 120 | |||
| MANAGEMENT FEE | 81,094 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DELAWARE LIFE ANNUITY | 32,541 | 32,541 | |
| EQUITABLE LIFE | 34,370 | 34,370 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 1,300,957 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RL SMITH ADVANCE | 200,000 | 175,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 17,134 | |||
| FOREIGN TAXES | 645 | |||
| REAL ESTATE TAXES | 5,687 |