| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL PROPERTIES - IMPR - PF | 2006-03-25 | 726,589 | 350,097 | SL | 2.56 % | 18,630 | |||
| UPSTAIRS LOFT REMODEL - CP | 2011-10-01 | 22,733 | 9,258 | SL | 2.56 % | 518 | |||
| FIXTURES - CP | 2011-10-01 | 44,970 | 41,064 | SL | 7.0000 | 150 | |||
| OTHER ASSETS - CP | 2011-10-01 | 379,161 | 378,280 | SL | 7.0000 | 881 | |||
| BLDG - CP | 2011-10-01 | 3,009,338 | 1,003,113 | SL | 2.56 % | 77,161 | |||
| VIDEO/AUDIO EQUIPMENT - CP | 2011-10-01 | 171,840 | 166,399 | SL | 7.0000 | 1,005 | |||
| KITCHEN & BAR EQUIPMENT - CP | 2011-10-01 | 196,247 | 181,354 | SL | 5.0000 | 3,985 | |||
| PARKING LOT IMPROVEMENTS - CP | 2012-06-28 | 18,950 | 15,455 | SL | 6.67 % | 840 | |||
| OTHER ASSETS - PF | 2024-10-24 | 27,952 | SL | 7.14 % | 25,251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 278,731 | 278,731 | 278,731 | |
| Machinery and Equipment | 951,367 | 951,367 | 951,367 | |
| Buildings | 4,746,976 | 4,746,976 | 4,746,976 | |
| Improvements | 263,420 | 263,420 | 263,420 | |
| Miscellaneous | 2,882,222 | 2,882,222 | 2,853,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 31,015 | 0 | 31,015 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FAMILY MAUSOLEUM | 8,606 | 8,606 | 8,606 |
| MUSEUM MEMORABILIA | 1,386,212 | 1,386,212 | 1,386,212 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTIONS | 103,511 | 103,511 | ||
| CONCERT ENTERTAINMENT | 100,095 | 100,095 | ||
| DRUG SCREENING | 37 | 37 | ||
| DUES AND SUBSCRIPTIONS | 10,963 | 10,963 | ||
| EMPLOYEE BENEFITS | 29,630 | 29,630 | ||
| EQUIPMENT RENT | 3,930 | 3,930 | ||
| INSURANCE | 187,376 | 187,376 | ||
| JANITORIAL | 66,852 | 66,852 | ||
| LAUNDRY | 16,996 | 16,996 | ||
| MEALS AND ENTERTAINMENT | 5,848 | 5,848 | ||
| MERCHANT FEES | 52,508 | 52,508 | ||
| MISCELLANEOUS | 24,018 | 24,018 | ||
| OFFICE EXPENSE | 32,701 | 32,701 | ||
| POSTAGE | 3,062 | 3,062 | ||
| PROFESSIONAL SERVICES | 93,500 | 93,500 | ||
| REIMBURSEMENTS | 3,950 | 3,950 | ||
| Rental Expenses | 303,519 | 303,519 | ||
| REPAIRS AND MAINTENANCE | 30,168 | 30,168 | ||
| SPECIAL EVENT EXPENSES | 4,517 | 4,517 | ||
| SUPPLIES | 45,805 | 45,805 | ||
| TAXES AND LICENSES | 28,103 | 28,103 | ||
| TELEPHONE | 1,068 | 1,068 | ||
| UNIFORMS | 96 | 96 | ||
| UTILITIES | 42,482 | 42,482 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 45 | ||
| ROYALTIES | 588,173 | 588,173 | 588,173 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 23,679 | 689 |
| SALES TAX PAYABLE | 14,033 | |
| PAYROLL PAYABLE | 7,568 | |
| OTHER |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Music License Fees | 20,216 | 20,216 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Restaurant Sales | 1,584,371 | 459,869 | 1,124,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 95,781 | 95,781 |