| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GAAGX - GMO ALTERNATIVE | 2021-02 | PURCHASE | 2025-06 | 46 | 51 | -5 | ||||
| AVUV - AVANTIS U.S. SMALL CAP VALUE | 2023-07 | PURCHASE | 2025-12 | 210 | 160 | 50 | ||||
| GAAGX - GMO ALTERNATIVE | 2021-04 | PURCHASE | 2025-12 | 384 | 394 | -10 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2023-08 | PURCHASE | 2025-06 | 446 | 433 | 13 | ||||
| QMNIX - AQR EQUITY MARKET NEUTRAL I | 2024-06 | PURCHASE | 2025-06 | 449 | 391 | 58 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2021-08 | PURCHASE | 2025-05 | 699 | 669 | 30 | ||||
| GAAGX - GMO ALTERNATIVE | 2020-10 | PURCHASE | 2025-01 | 708 | 799 | -91 | ||||
| GEACX - GMO RESOURCES FUND | 2025-08 | PURCHASE | 2025-12 | 714 | 595 | 119 | ||||
| KGGIX - KOPERNIK GLOBAL | 2021-08 | PURCHASE | 2025-06 | 814 | 856 | -42 | ||||
| INFL - HORIZON KINETICS INFLATION BE | 2025-08 | PURCHASE | 2025-12 | 901 | 845 | 56 | ||||
| BGKEX - BAILLIE GIFFORD EMERGING MAR | 2021-08 | PURCHASE | 2025-01 | 1,199 | 1,652 | -453 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2025-08 | PURCHASE | 2025-12 | 1,200 | 1,100 | 100 | ||||
| KGGIX - KOPERNIK GLOBAL | 2021-06 | PURCHASE | 2025-04 | 1,511 | 1,947 | -436 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2020-10 | PURCHASE | 2025-01 | 1,890 | 1,358 | 532 | ||||
| INFL - HORIZON KINETICS INFLATION BE | 2025-08 | PURCHASE | 2025-12 | 1,991 | 1,900 | 91 | ||||
| INFL - HORIZON KINETICS INFLATION BE | 2024-05 | PURCHASE | 2025-01 | 2,068 | 1,753 | 315 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2024-08 | PURCHASE | 2025-03 | 2,125 | 2,112 | 13 | ||||
| EFFIX - EFFICIENT ENHANCED | 2025-08 | PURCHASE | 2025-12 | 2,142 | 2,006 | 136 | ||||
| GEACX - GMO RESOURCES FUND | 2025-08 | PURCHASE | 2025-12 | 2,265 | 2,000 | 265 | ||||
| BGKEX - BAILLIE GIFFORD EMERGING MAR | 2023-08 | PURCHASE | 2025-05 | 2,380 | 2,251 | 129 | ||||
| GEACX - GMO RESOURCES FUND | 2020-05 | PURCHASE | 2025-01 | 2,390 | 1,978 | 412 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2021-02 | PURCHASE | 2025-05 | 2,400 | 2,099 | 301 | ||||
| DSTL - DISTILLATE US FUNDAMENTAL STA | 2023-07 | PURCHASE | 2025-06 | 2,423 | 2,064 | 359 | ||||
| BGKEX - BAILLIE GIFFORD EMERGING MAR | 2023-08 | PURCHASE | 2025-01 | 2,481 | 2,419 | 62 | ||||
| BGKEX - BAILLIE GIFFORD EMERGING MAR | 2023-08 | PURCHASE | 2025-06 | 2,569 | 2,283 | 286 | ||||
| GEACX - GMO RESOURCES FUND | 2025-08 | PURCHASE | 2025-12 | 2,676 | 2,205 | 471 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2023-08 | PURCHASE | 2025-06 | 2,700 | 2,544 | 156 | ||||
| GEACX - GMO RESOURCES FUND | 2020-08 | PURCHASE | 2025-06 | 2,739 | 2,910 | -171 | ||||
| GSIMX - GOLDMAN SACHS GQG PARTNERS I | 2024-08 | PURCHASE | 2025-03 | 2,800 | 3,024 | -224 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2021-02 | PURCHASE | 2025-01 | 2,910 | 2,651 | 259 | ||||
| GAAGX - GMO ALTERNATIVE | 2020-10 | PURCHASE | 2025-04 | 2,966 | 3,201 | -235 | ||||
| KGGIX - KOPERNIK GLOBAL | 2021-06 | PURCHASE | 2025-01 | 3,000 | 4,178 | -1,178 | ||||
| GLIFX - LAZARD GLOBAL LISTED INFRAST | 2023-08 | PURCHASE | 2025-01 | 3,100 | 2,848 | 252 | ||||
| PZIIX - PZENA INTERNATIONAL | 2025-03 | PURCHASE | 2025-08 | 3,100 | 2,721 | 379 | ||||
| AVUV - AVANTIS U.S. SMALL CAP VALUE | 2023-07 | PURCHASE | 2025-06 | 3,118 | 2,801 | 317 | ||||
| PCSCX - POLAR CAPITAL INTL | 2025-03 | PURCHASE | 2025-08 | 3,190 | 2,810 | 380 | ||||
| GMOLX - GMO OPPORTUNISTIC | 2024-08 | PURCHASE | 2025-09 | 3,225 | 3,200 | 25 | ||||
| DSTL - DISTILLATE US FUNDAMENTAL STA | 2025-03 | PURCHASE | 2025-12 | 3,343 | 3,048 | 295 | ||||
| AVUV - AVANTIS U.S. SMALL CAP VALUE | 2023-07 | PURCHASE | 2025-04 | 3,360 | 3,041 | 319 | ||||
| DSTL - DISTILLATE US FUNDAMENTAL STA | 2023-07 | PURCHASE | 2025-04 | 3,479 | 2,936 | 543 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2021-08 | PURCHASE | 2025-06 | 3,554 | 3,331 | 223 | ||||
| QMNIX - AQR EQUITY MARKET NEUTRAL I | 2025-08 | PURCHASE | 2025-11 | 3,569 | 3,300 | 269 | ||||
| AVUV - AVANTIS U.S. SMALL CAP VALUE | 2025-08 | PURCHASE | 2025-12 | 3,578 | 3,238 | 340 | ||||
| DSTL - DISTILLATE US FUNDAMENTAL STA | 2023-08 | PURCHASE | 2025-12 | 3,675 | 2,894 | 781 | ||||
| EFFIX - EFFICIENT ENHANCED | 2024-12 | PURCHASE | 2025-01 | 3,690 | 3,671 | 19 | ||||
| DSTL - DISTILLATE US FUNDAMENTAL STA | 2023-07 | PURCHASE | 2025-01 | 3,693 | 2,982 | 711 | ||||
| DSTL - DISTILLATE US FUNDAMENTAL STA | 2025-08 | PURCHASE | 2025-12 | 3,880 | 3,696 | 184 | ||||
| GEACX - GMO RESOURCES FUND | 2021-08 | PURCHASE | 2025-12 | 3,922 | 5,010 | -1,088 | ||||
| GAAGX - GMO ALTERNATIVE | 2021-04 | PURCHASE | 2025-06 | 3,954 | 4,326 | -372 | ||||
| GEACX - GMO RESOURCES FUND | 2021-04 | PURCHASE | 2025-12 | 4,001 | 5,091 | -1,090 | ||||
| VTSAX - VANGUARD TOTAL STOCK MARKETI | 2021-02 | PURCHASE | 2025-05 | 4,082 | 2,851 | 1,231 | ||||
| GEACX - GMO RESOURCES FUND | 2021-04 | PURCHASE | 2025-06 | 4,281 | 6,919 | -2,638 | ||||
| EFFIX - EFFICIENT ENHANCED | 2025-08 | PURCHASE | 2025-12 | 4,285 | 4,004 | 281 | ||||
| GAAGX - GMO ALTERNATIVE | 2020-08 | PURCHASE | 2025-01 | 4,292 | 4,822 | -530 | ||||
| QMNIX - AQR EQUITY MARKET NEUTRAL I | 2024-06 | PURCHASE | 2025-01 | 4,300 | 4,150 | 150 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2021-02 | PURCHASE | 2025-05 | 4,301 | 3,750 | 551 | ||||
| AVUV - AVANTIS U.S. SMALL CAP VALUE | 2023-07 | PURCHASE | 2025-06 | 4,391 | 3,921 | 470 | ||||
| BGKEX - BAILLIE GIFFORD EMERGING MAR | 2023-08 | PURCHASE | 2025-06 | 4,480 | 4,104 | 376 | ||||
| VTSAX - VANGUARD TOTAL STOCK MARKETI | 2021-04 | PURCHASE | 2025-06 | 4,580 | 3,404 | 1,176 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2025-08 | PURCHASE | 2025-09 | 4,611 | 4,586 | 25 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2025-08 | PURCHASE | 2025-12 | 4,736 | 4,315 | 421 | ||||
| CIVIX - CAUSEWAY INTERNATIONAL VALUE | 2022-04 | PURCHASE | 2025-07 | 4,845 | 4,221 | 624 | ||||
| DFLVX - DFA U.S. LARGE-CAP VALUE | 2023-08 | PURCHASE | 2025-01 | 4,874 | 4,156 | 718 | ||||
| BGKEX - BAILLIE GIFFORD EMERGING MAR | 2023-08 | PURCHASE | 2025-05 | 4,980 | 4,644 | 336 | ||||
| GAAGX - GMO ALTERNATIVE | 2021-08 | PURCHASE | 2025-12 | 4,994 | 4,800 | 194 | ||||
| KGGIX - KOPERNIK GLOBAL | 2021-08 | PURCHASE | 2025-05 | 5,000 | 5,660 | -660 | ||||
| KGGIX - KOPERNIK GLOBAL | 2023-08 | PURCHASE | 2025-06 | 5,000 | 4,079 | 921 | ||||
| PZIIX - PZENA INTERNATIONAL | 2025-03 | PURCHASE | 2025-12 | 5,000 | 4,127 | 873 | ||||
| WOBDX - JPMORGAN CORE BOND | 2025-08 | PURCHASE | 2025-12 | 5,039 | 4,990 | 49 | ||||
| GLIFX - LAZARD GLOBAL LISTED INFRAST | 2025-08 | PURCHASE | 2025-12 | 5,104 | 5,000 | 104 | ||||
| DSTL - DISTILLATE US FUNDAMENTAL STA | 2023-07 | PURCHASE | 2025-06 | 5,120 | 4,312 | 808 | ||||
| GEACX - GMO RESOURCES FUND | 2020-05 | PURCHASE | 2025-06 | 5,163 | 4,505 | 658 | ||||
| KGGIX - KOPERNIK GLOBAL | 2023-08 | PURCHASE | 2025-06 | 5,200 | 4,210 | 990 | ||||
| GAAGX - GMO ALTERNATIVE | 2025-08 | PURCHASE | 2025-12 | 5,257 | 5,000 | 257 | ||||
| EFFIX - EFFICIENT ENHANCED | 2024-12 | PURCHASE | 2025-06 | 5,290 | 5,881 | -591 | ||||
| KGGIX - KOPERNIK GLOBAL | 2025-08 | PURCHASE | 2025-12 | 5,296 | 4,500 | 796 | ||||
| GAAGX - GMO ALTERNATIVE | 2021-04 | PURCHASE | 2025-06 | 5,300 | 5,780 | -480 | ||||
| GAAGX - GMO ALTERNATIVE | 2021-02 | PURCHASE | 2025-04 | 5,334 | 5,749 | -415 | ||||
| KGGIX - KOPERNIK GLOBAL | 2023-08 | PURCHASE | 2025-06 | 5,486 | 4,513 | 973 | ||||
| GEACX - GMO RESOURCES FUND | 2020-10 | PURCHASE | 2025-06 | 5,707 | 6,010 | -303 | ||||
| INFL - HORIZON KINETICS INFLATION BE | 2024-05 | PURCHASE | 2025-04 | 5,918 | 4,763 | 1,155 | ||||
| EFFIX - EFFICIENT ENHANCED | 2024-12 | PURCHASE | 2025-06 | 5,990 | 6,689 | -699 | ||||
| QMNIX - AQR EQUITY MARKET NEUTRAL I | 2024-08 | PURCHASE | 2025-06 | 6,043 | 5,200 | 843 | ||||
| GLIFX - LAZARD GLOBAL LISTED INFRAST | 2023-08 | PURCHASE | 2025-04 | 6,200 | 5,450 | 750 | ||||
| DSTL - DISTILLATE US FUNDAMENTAL STA | 2023-07 | PURCHASE | 2025-12 | 6,224 | 4,817 | 1,407 | ||||
| QMNIX - AQR EQUITY MARKET NEUTRAL I | 2024-08 | PURCHASE | 2025-11 | 6,546 | 5,300 | 1,246 | ||||
| GLIFX - LAZARD GLOBAL LISTED INFRAST | 2023-08 | PURCHASE | 2025-12 | 6,700 | 5,449 | 1,251 | ||||
| VAIPX - VANGUARD INFLATION-PROTECTED | 2020-05 | PURCHASE | 2025-07 | 6,980 | 8,173 | -1,193 | ||||
| GMOLX - GMO OPPORTUNISTIC | 2020-07 | PURCHASE | 2025-07 | 7,000 | 7,380 | -380 | ||||
| INFL - HORIZON KINETICS INFLATION BE | 2024-05 | PURCHASE | 2025-12 | 7,340 | 5,391 | 1,949 | ||||
| AVUV - AVANTIS U.S. SMALL CAP VALUE | 2025-03 | PURCHASE | 2025-12 | 7,367 | 6,148 | 1,219 | ||||
| QDSIX - AQR DIVERSIFYING | 2025-11 | PURCHASE | 2025-12 | 7,500 | 7,474 | 26 | ||||
| KGGIX - KOPERNIK GLOBAL | 2023-08 | PURCHASE | 2025-12 | 7,756 | 5,123 | 2,633 | ||||
| PCSCX - POLAR CAPITAL INTL | 2025-03 | PURCHASE | 2025-07 | 7,990 | 6,960 | 1,030 | ||||
| PZIIX - PZENA INTERNATIONAL | 2025-03 | PURCHASE | 2025-07 | 8,000 | 6,951 | 1,049 | ||||
| VTSAX - VANGUARD TOTAL STOCK MARKETI | 2021-04 | PURCHASE | 2025-06 | 8,091 | 5,956 | 2,135 | ||||
| KGGIX - KOPERNIK GLOBAL | 2021-08 | PURCHASE | 2025-04 | 8,489 | 10,284 | -1,795 | ||||
| GMOLX - GMO OPPORTUNISTIC | 2020-07 | PURCHASE | 2025-09 | 9,307 | 9,755 | -448 | ||||
| QMNIX - AQR EQUITY MARKET NEUTRAL I | 2024-06 | PURCHASE | 2025-04 | 9,400 | 8,497 | 903 | ||||
| AVUV - AVANTIS U.S. SMALL CAP VALUE | 2023-07 | PURCHASE | 2025-07 | 9,982 | 8,323 | 1,659 | ||||
| WOBDX - JPMORGAN CORE BOND | 2025-08 | PURCHASE | 2025-09 | 10,000 | 10,010 | -10 | ||||
| GSIMX - GOLDMAN SACHS GQG PARTNERS I | 2024-08 | PURCHASE | 2025-12 | 10,000 | 10,009 | -9 | ||||
| JIJIX - JOHN HANCOCK | 2025-10 | PURCHASE | 2025-12 | 10,000 | 10,307 | -307 | ||||
| DSTL - DISTILLATE US FUNDAMENTAL STA | 2023-07 | PURCHASE | 2025-07 | 10,072 | 8,166 | 1,906 | ||||
| BGKEX - BAILLIE GIFFORD EMERGING MAR | 2024-03 | PURCHASE | 2025-12 | 10,480 | 7,743 | 2,737 | ||||
| AVUV - AVANTIS U.S. SMALL CAP VALUE | 2023-07 | PURCHASE | 2025-12 | 10,562 | 8,003 | 2,559 | ||||
| VTSAX - VANGUARD TOTAL STOCK MARKETI | 2023-08 | PURCHASE | 2025-07 | 11,036 | 7,947 | 3,089 | ||||
| VTSAX - VANGUARD TOTAL STOCK MARKETI | 2020-10 | PURCHASE | 2025-04 | 12,480 | 7,497 | 4,983 | ||||
| GLIFX - LAZARD GLOBAL LISTED INFRAST | 2023-08 | PURCHASE | 2025-12 | 13,770 | 11,100 | 2,670 | ||||
| GSIMX - GOLDMAN SACHS GQG PARTNERS I | 2025-08 | PURCHASE | 2025-12 | 14,140 | 14,000 | 140 | ||||
| AVUV - AVANTIS U.S. SMALL CAP VALUE | 2023-08 | PURCHASE | 2025-12 | 14,208 | 11,278 | 2,930 | ||||
| CIVIX - CAUSEWAY INTERNATIONAL VALUE | 2022-04 | PURCHASE | 2025-12 | 15,000 | 11,795 | 3,205 | ||||
| EFFIX - EFFICIENT ENHANCED | 2024-12 | PURCHASE | 2025-12 | 15,348 | 15,569 | -221 | ||||
| VTSAX - VANGUARD TOTAL STOCK MARKETI | 2023-08 | PURCHASE | 2025-12 | 15,480 | 10,263 | 5,217 | ||||
| CIVIX - CAUSEWAY INTERNATIONAL VALUE | 2022-02 | PURCHASE | 2025-07 | 15,655 | 13,638 | 2,017 | ||||
| VTSAX - VANGUARD TOTAL STOCK MARKETI | 2021-08 | PURCHASE | 2025-07 | 16,045 | 11,820 | 4,225 | ||||
| DODIX - DODGE & COX INCOME | 2020-05 | PURCHASE | 2025-07 | 16,980 | 19,175 | -2,195 | ||||
| WOBDX - JPMORGAN CORE BOND | 2020-05 | PURCHASE | 2025-07 | 17,000 | 20,195 | -3,195 | ||||
| KGGIX - KOPERNIK GLOBAL | 2023-08 | PURCHASE | 2025-12 | 18,000 | 11,976 | 6,024 | ||||
| INFL - HORIZON KINETICS INFLATION BE | 2024-05 | PURCHASE | 2025-06 | 18,266 | 14,255 | 4,011 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2024-03 | PURCHASE | 2025-03 | 18,475 | 18,000 | 475 | ||||
| DFLVX - DFA U.S. LARGE-CAP VALUE | 2020-11 | PURCHASE | 2025-08 | 18,980 | 16,634 | 2,346 | ||||
| BGKEX - BAILLIE GIFFORD EMERGING MAR | 2023-08 | PURCHASE | 2025-03 | 19,280 | 17,918 | 1,362 | ||||
| GLIFX - LAZARD GLOBAL LISTED INFRAST | 2023-08 | PURCHASE | 2025-06 | 19,500 | 16,001 | 3,499 | ||||
| DODIX - DODGE & COX INCOME | 2020-05 | PURCHASE | 2025-12 | 19,980 | 21,984 | -2,004 | ||||
| PZIEX - PZENA EMERGING MARKETS VALUE | 2023-08 | PURCHASE | 2025-09 | 20,389 | 17,823 | 2,566 | ||||
| GSIMX - GOLDMAN SACHS GQG PARTNERS I | 2024-08 | PURCHASE | 2025-07 | 20,500 | 20,708 | -208 | ||||
| BIGIX - WILLIAM BLAIR | 2024-03 | PURCHASE | 2025-07 | 22,000 | 21,722 | 278 | ||||
| BIGIX - WILLIAM BLAIR | 2024-03 | PURCHASE | 2025-03 | 22,200 | 24,083 | -1,883 | ||||
| DSTL - DISTILLATE US FUNDAMENTAL STA | 2023-08 | PURCHASE | 2025-12 | 25,667 | 20,070 | 5,597 | ||||
| CIVIX - CAUSEWAY INTERNATIONAL VALUE | 2022-02 | PURCHASE | 2025-03 | 26,500 | 24,949 | 1,551 | ||||
| VTSAX - VANGUARD TOTAL STOCK MARKETI | 2021-04 | PURCHASE | 2025-07 | 27,900 | 19,660 | 8,240 | ||||
| VTSAX - VANGUARD TOTAL STOCK MARKETI | 2020-10 | PURCHASE | 2025-05 | 30,898 | 18,549 | 12,349 | ||||
| VTSAX - VANGUARD TOTAL STOCK MARKETI | 2020-10 | PURCHASE | 2025-01 | 34,980 | 19,545 | 15,435 | ||||
| QMNIX - AQR EQUITY MARKET NEUTRAL I | 2024-06 | PURCHASE | 2025-11 | 36,436 | 29,800 | 6,636 | ||||
| VTSAX - VANGUARD TOTAL STOCK MARKETI | 2023-08 | PURCHASE | 2025-09 | 39,982 | 28,094 | 11,888 | ||||
| BIGIX - WILLIAM BLAIR | 2024-03 | PURCHASE | 2025-10 | 62,540 | 59,195 | 3,345 | ||||
| VTSAX - VANGUARD TOTAL STOCK MARKETI | 2021-02 | PURCHASE | 2025-06 | 83,889 | 55,169 | 28,720 | ||||
| VTSAX - VANGUARD TOTAL STOCK MARKETI | 2023-08 | PURCHASE | 2025-12 | 106,480 | 69,784 | 36,696 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 984,206 | 950,826 |
| PRIVATE EQUIITY | 1,438,795 | 1,430,230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLES | 306 | 306 | 306 |
| INTERCOMPANY RECEIVABLES | -22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEE | 11,368 | 11,368 | ||
| INVESTMENT EXPENSE | 54 | 54 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DIVIDENDS PAYABLE | 306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 678 | 678 | ||
| FEDERAL TAX | 1,700 | 1,700 |