| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78464A870 SS SPDR SP BIOTECH E | 6,793 | 10,388 |
| 29444U700 EQUINIX INC | 2,339 | 3,204 |
| 74340W103 PROLOGIS INC | 3,750 | 5,308 |
| 16411R208 CHENIERE ENERGY | 2,685 | 3,823 |
| 166764100 CHEVRON CORP | 3,466 | 7,116 |
| 30231G102 EXXON MOBIL CORP | 8,334 | 10,313 |
| 91913Y100 VALERO ENERGY CORP N | 2,997 | 4,652 |
| 26614N102 DUPONT DE NEMOURS | 1,734 | 3,244 |
| 35671D857 FREEPORT-MCMORAN INC | 6,494 | 9,397 |
| 74743L100 QNITY ELECTRONICS IN | 2,436 | 5,148 |
| G29183103 EATON CORP PLC | 6,700 | 8,413 |
| 097023105 BOEING COMPANY | 1,610 | 1,618 |
| 244199105 DEERE CO | 2,797 | 3,795 |
| 369604301 GE AEROSPACE | 4,880 | 8,094 |
| 74762E102 QUANTA SERVICES INC | 8,024 | 21,352 |
| 75513E101 RTX CORP CORP | 5,296 | 9,522 |
| 88579Y101 3M COMPANY | 4,916 | 5,513 |
| 907818108 UNION PACIFIC CORP | 3,508 | 3,677 |
| 92537N108 VERTIV HLDG CO | 5,643 | 22,731 |
| 94106L109 WASTE MANAGEMENT INC | 6,790 | 6,978 |
| 023135106 AMAZON COM INC COM | 23,059 | 33,830 |
| 37045V100 GENERAL MOTORS CO CO | 3,171 | 5,660 |
| 43300A203 HILTON WORLDWIDE HOL | 4,298 | 6,226 |
| 437076102 HOME DEPOT INC | 6,656 | 7,929 |
| 580135101 MCDONALDS CORP | 7,300 | 6,701 |
| 88160R101 TESLA INC | 8,750 | 15,253 |
| 191216100 COCA COLA COM | 5,984 | 7,506 |
| 22160K105 COSTCO WHOLESALE CRP | 4,657 | 10,520 |
| 609207105 MONDELEZ INTERNATION | 5,845 | 5,077 |
| 742718109 PROCTER & GAMBLE CO | 2,510 | 4,737 |
| 871829107 SYSCO CORPORATION | 6,096 | 6,141 |
| 931142103 WALMART INC | 5,133 | 9,839 |
| G0593M107 ASTRAZENECA PLC USD | 5,969 | 7,055 |
| 002824100 ABBOTT LABS | 7,028 | 5,906 |
| 075887109 BECTON DICKINSON CO | 4,257 | 3,384 |
| 101137107 BOSTON SCIENTIFIC CO | 6,349 | 4,155 |
| 478160104 JOHNSON AND JOHNSON | 3,539 | 7,661 |
| 532457108 ELI LILLY & CO | 4,754 | 6,630 |
| 58933Y105 MERCK AND CO INC SHS | 5,061 | 4,630 |
| 883556102 THERMO FISHER SCIENT | 8,480 | 7,388 |
| 91324P102 UNITEDHEALTH GROUP I | 6,067 | 4,564 |
| 941848103 WATERS CORP | 1,131 | 1,151 |
| 084670702 BERKSHIRE HATHAWAYIN | 4,075 | 11,388 |
| 09260D107 BLACKSTONE INC | 5,671 | 5,615 |
| 09290D101 BLACKROCK INC REG SH | 4,021 | 7,328 |
| 14040H105 CAPITAL ONE FINL | 6,622 | 5,826 |
| 46625H100 JPMORGAN CHASE & CO | 1,849 | 17,061 |
| 48251W104 KKR & CO INC C | 5,579 | 5,277 |
| 57636Q104 MASTERCARD INC | 5,963 | 5,434 |
| 617446448 MORGAN STANLEY | 3,248 | 14,560 |
| 693475105 PNC FINCL SERVICES G | 3,621 | 5,086 |
| 92826C839 VISA INC CL A SHRS | 8,226 | 13,381 |
| 949746101 WELLS FARGO & CO | 7,675 | 7,366 |
| N07059210 ASML HLDG NV NY REG | 8,835 | 16,128 |
| 032095101 AMPHENOL CORP CL A N | 3,714 | 4,165 |
| 037833100 APPLE INC | 1,384 | 60,540 |
| 11135F101 BROADCOM INC | 17,789 | 58,974 |
| 171779309 CIENA CORP | 3,593 | 6,963 |
| 17275R102 CISCO SYSTEMS INC | 1,876 | 9,032 |
| 594918104 MICROSOFT CORP | 3,063 | 45,474 |
| 67066G104 NVIDIA | 29,369 | 70,098 |
| 69608A108 PALANTIR TECHNOLOGIE | 6,379 | 5,166 |
| 697435105 PALO ALTO NETWORKS I | 9,820 | 18,592 |
| 00206R102 AT&T INC | 6,313 | 6,870 |
| 02079K107 ALPHABET INC SHS | 1,018 | 26,350 |
| 02079K305 ALPHABET INC SHS | 1,448 | 37,654 |
| 254687106 DISNEY (WALT) CO COM | 676 | 2,444 |
| 30303M102 META PLATFORMS INC C | 13,604 | 17,078 |
| 21037T109 CONSTELLATION ENERGY | 5,353 | 5,467 |
| 65339F101 NEXTERA ENERGY INC S | 5,483 | 6,526 |
| 816851109 SEMPRA | 1,903 | 6,596 |
| 92840M102 VISTRA CORP | 2,265 | 3,205 |
| SEE ATTACHED SCHEDULE | ||
| 025072604 AVANTIS EMERGING MAR | 98,227 | 116,522 |
| 464285204 ISHARES GOLD TR SHS | 11,964 | 22,997 |
| 464287499 ISHARES RUSSELL MIDC | 93,676 | 191,333 |
| 464287606 ISHARES S&P MIDCAP 4 | 56,777 | 63,651 |
| 464287648 ISHARES RS 2000 GROW | 23,860 | 59,019 |
| 464287655 ISHARES TR RUSSELL 2 | 41,295 | 86,839 |
| 921943858 VANGUARD FTSE DEVELO | 75,460 | 136,865 |
| 922042858 VANGUARD FTSE EMERGI | 72,530 | 108,323 |
| 128119880 CALAMOS MARKET NEUTR | 98,046 | 100,286 |
| 38147X242 GOLDMAN SACHS INTL E | 111,626 | 161,857 |
| 55273W475 MFS MID CAP VALUE FU | 69,915 | 95,418 |
| 62827P816 CATALYST MILLBURN HE | 85,790 | 89,491 |
| 94988A668 ALLSPRING SPECIAL SM | 23,842 | 27,341 |
| 543495840 LOOMIS SAYLES INCOME | 47,665 | 48,659 |
| 00191K104 AQR DIVERSIFIED ARBI | 100,230 | 115,570 |
| 00191K500 AQR LONG SHORT EQUIT | 122,322 | 157,352 |
| 09258N703 BLACKROCK GLOBAL EQU | 129,334 | 148,508 |
| Description | Amount |
|---|---|
| ADJUST CARRYING VALUE | 111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 35 | 0 | 35 | |
| INVESTMENT ADVISORY FEES | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| SALES ADJUSTMENT | 7 |
| RETURNED CHECK | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13 | 13 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 455 | 455 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 467 | 467 | 0 |