| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 69,505 | 71,178 |
| 464287200 ISHARES CORE S P 500 | AT COST | 121,608 | 196,774 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,996 | 61,728 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 80,378 | 78,318 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,151 | 26,318 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 35,609 | 34,589 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,356 | 26,747 |
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,805 | 55,175 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 27,369 | 26,002 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,790 | 8,848 |
| 861728400 STONE RIDGE HY REINS | AT COST | 30,983 | 34,648 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 19,809 | 26,712 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 17,237 | 17,402 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 17,300 | 17,437 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 40,885 | 44,647 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 30,501 | 36,683 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 102,073 | 113,971 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| COST BASIS ADJUSTMENT | 119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 147 | 147 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 150 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 296 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |