| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 39,830 | 32,088 |
| 722005816 PIMCO INVESTMENT GRA | 83,412 | 74,395 |
| 464287226 ISHARES CORE US AGGR | 26,467 | 26,329 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693475105 PNC FINL SVCS GROUP | 3,039 | 14,035 |
| 907818108 UNION PAC CORP | 4,709 | 14,688 |
| 931142103 WALMART INC | 5,885 | 19,481 |
| 92826C839 VISA INC CL A | 1,784 | 18,870 |
| 037833100 APPLE INC | 1,277 | 59,029 |
| 46120E602 INTUITIVE SURGICAL I | ||
| 58933Y105 MERCK & CO INC | 13,439 | 16,834 |
| 02079K305 ALPHABET INC CL A | 595 | 17,869 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 594918104 MICROSOFT CORP | 2,864 | 36,183 |
| 02079K107 ALPHABET INC CL C | 12,175 | 69,959 |
| 023135106 AMAZON.COM INC | 16,052 | 39,803 |
| 142339100 CARLISLE COS INC | ||
| 30303M102 META PLATFORMS INC C | 5,566 | 11,266 |
| 74762E102 QUANTA SERVICES INC | 1,324 | 23,761 |
| G8994E103 TRANE TECHNOLOGIES P | 1,573 | 16,208 |
| 46625H100 JP MORGAN CHASE & CO | 14,542 | 32,733 |
| 032654105 ANALOG DEVICES INC | 15,345 | 19,461 |
| 40412C101 HCA HEALTHCARE INC | ||
| 718546104 PHILLIPS 66 | 8,939 | 13,186 |
| 064058100 BANK OF NEW YORK MEL | 6,777 | 19,089 |
| 084423102 WR BERKLEY CORP | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 8,750 | 41,553 |
| 50212V100 LPL FINANCIAL HOLDIN | ||
| 67066G104 NVIDIA CORP | 19,399 | 91,241 |
| 75513E101 RTX CORPORATION | 9,485 | 20,681 |
| 88160R101 TESLA INC | 11,191 | 19,348 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 03073E105 CENCORA INC | ||
| 21874C102 CORE & MAIN INC CL A | ||
| 278865100 ECOLAB INC | 6,578 | 9,751 |
| 29364G103 ENTERGY CORP | 5,841 | 13,209 |
| 532457108 LILLY ELI & CO | 15,236 | 23,989 |
| 697435105 PALO ALTO NETWORKS I | ||
| 701094104 PARKER HANNIFIN CORP | 7,289 | 12,716 |
| 743315103 PROGRESSIVE CORP | ||
| 87612G101 TARGA RESOURCES | 7,385 | 19,038 |
| 00287Y109 ABBVIE INC | 11,830 | 14,343 |
| 040413205 ARISTA NETWORKS INC | 11,094 | 16,818 |
| 046353108 ASTRAZENECA PLC SPON | ||
| 09290D101 BLACKROCK INC | 7,439 | 9,616 |
| 125896100 CMS ENERGY CORP | ||
| 127097103 COTERRA ENERGY INC | ||
| 14040H105 CAPITAL ONE FINANCIA | 8,870 | 9,229 |
| 17275R102 CISCO SYSTEMS INC | 14,761 | 25,606 |
| 30034W106 EVERGY INC | 10,394 | 12,878 |
| 459200101 INTL BUSINESS MACHIN | ||
| 48020Q107 JONES LANG LASALLE I | 8,193 | 10,848 |
| 512807306 LAM RESEARCH CORPORA | 8,528 | 38,566 |
| 61945C103 MOSAIC CO NEW | ||
| 718172109 PHILIP MORRIS INTL I | 12,276 | 18,453 |
| 79466L302 SALESFORCE INC | ||
| 81762P102 SERVICENOW INC | ||
| 876030107 TAPESTRY INC | 8,680 | 14,784 |
| 90138F102 TWILIO INC CL A | 8,739 | 15,268 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 949746101 WELLS FARGO & CO | 13,090 | 13,718 |
| G5960L103 MEDTRONIC PLC | ||
| 007903107 ADVANCED MICRO DEVIC | 14,268 | 15,104 |
| 126650100 CVS HEALTH CORP | 12,399 | 13,345 |
| 172967424 CITIGROUP INC | 10,800 | 12,177 |
| 22788C105 CROWDSTRIKE HOLDINGS | 10,868 | 17,552 |
| 25179M103 DEVON ENERGY CORP | 12,238 | 12,974 |
| 260557103 DOW INC | 7,393 | 5,062 |
| 35671D857 FREEPORT-MCMORAN INC | 6,472 | 5,849 |
| 466313103 JABIL INC | 7,118 | 10,022 |
| 478160104 JOHNSON & JOHNSON | 17,550 | 22,857 |
| 60937P106 MONGODB INC CL A | 6,146 | 6,382 |
| 688239201 OSHKOSH CORP | 9,866 | 12,125 |
| 874039100 TAIWAN SEMICONDUCTOR | 11,582 | 15,760 |
| 87612E106 TARGET CORP | 12,437 | 13,845 |
| 91912E105 VALE S.A. SPONSORED | 9,382 | 12,212 |
| 92537N108 VERTIV HOLDINGS LLC | 7,993 | 13,393 |
| G0593M107 ASTRAZENECA PLC | 8,426 | 10,429 |
| G3265R107 APTIV PLC | 10,666 | 9,268 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 5,918 | 18,559 |
| 256210105 DODGE & COX INCOME F | AT COST | 190,294 | 184,888 |
| 30254T676 FPA CRESCENT FD | AT COST | 44,682 | 53,012 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 20,328 | 33,600 |
| 233203843 DFA US SMALL CAP POR | AT COST | 18,858 | 25,672 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 22,418 | 35,625 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 921946810 VANGUARD INTERNATION | AT COST | 61,723 | 73,117 |
| 29444U700 EQUINIX INC | |||
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 8,029 | 10,934 |
| 92107P889 VANECK EMERGING MARK | AT COST | 30,563 | 47,514 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 7,904 | 14,187 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 19,953 | 23,430 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 58,052 | 69,669 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 81,898 | 93,409 |
| 922908629 VANGUARD INDEX FUND | AT COST | 19,928 | 21,915 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 560 |
| ROUNDING | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 23 | 23 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43 | 43 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 532 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,120 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 761 | 761 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 109 | 109 | 0 |