| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER TILLY (ACCOUNTING) | 118,736 | 29,684 | 29,684 | 0 |
| AUDIT | 26,415 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 26,659,637 | 26,659,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 66 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 13,007 | 13,007 | 13,007 |
| HEALTH SERVICES PROJECT ADVANCES | 2,540,635 | 4,881,329 | 4,881,329 |
| RIGHT OF USE ASSETS, NET | 334,305 | 270,438 | 270,438 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELECOMMUNICATIONS | 7,055 | 0 | 0 | 0 |
| EQUIPMENT LEASE AND RENTAL | 2,300 | 0 | 0 | 0 |
| INSURANCE | 10,300 | 16 | 16 | 1,206 |
| POSTAGE | 57 | 14 | 14 | 0 |
| DUES AND SUBSCRIPTIONS | 5,536 | 0 | 0 | 500 |
| BANK CHARGES | 621 | 621 | 621 | 0 |
| SUPPLIES | 2,050 | 0 | 0 | 39 |
| STAFF DEVELOPMENT | 152 | 0 | 0 | 0 |
| COMMON COST | 0 | 0 | 0 | 81,558 |
| DISCRETIONARY FUND | 0 | 0 | 0 | 33,878 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,755,754 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 31,303 | 55,708 |
| LEASE LIABILITY | 350,251 | 290,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 129,415 | 129,415 | 129,415 | 0 |
| COMMUNICATIONS/PR | 9,000 | 0 | 0 | 0 |
| INFORMATION TECHNOLOGY | 754 | 0 | 0 | 0 |
| PAYMENTS TO PROJECT PARTNERS | 2,789,306 | 0 | 0 | 5,130,000 |
| ADMINISTRATION | 25,500 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 58,062 | 0 | 0 | 0 |