| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDON O'MEARA MCGINTY & DONNELLY, LLP | 8,900 | 2,225 | 6,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DISTILLATE SMALL/MID CASH FLOW ETF | FMV | 4,859 | 4,859 |
| SCHWAB FUNDS EMG MKTS | FMV | 29,389 | 29,389 |
| ALPHA ARCHITECT ETF TRUST - FREEDOM 100 EMERGING MARKETS ETF | FMV | 44,092 | 44,092 |
| ISHARES MSCI INTL QUALITY | FMV | 44,314 | 44,314 |
| ISHS MSCI INTL MOMENTUM | FMV | 44,324 | 44,324 |
| SCHWAB FUNDAMNTL US SML | FMV | 53,409 | 53,409 |
| ISHARES MSCI INTL VALUE | FMV | 61,755 | 61,755 |
| ISHARES MSCI USA MOMNTUM | FMV | 84,605 | 84,605 |
| ISHARES MSCI USA QLTY | FMV | 84,811 | 84,811 |
| JP MORGAN EQUITY PREMIUM INCOME ETF | FMV | 87,405 | 87,405 |
| ISHARES MSCI USA VALUE | FMV | 122,510 | 122,510 |
| VANGUARD FTSE DEVELOPED | FMV | 123,066 | 123,066 |
| PIMCO ENHANCED SHRT | FMV | 150,711 | 150,711 |
| VANGUARD ULTRA SHORT | FMV | 150,916 | 150,916 |
| ISHARES IBONDS DEC 2030 | FMV | 157,050 | 157,050 |
| ISHARES IBONDS DEC 2029 TERM COP ETF | FMV | 157,118 | 157,118 |
| ISHARES IBONDS DEC 2028 TERM COP ETF | FMV | 157,210 | 157,210 |
| ISHARES IBONDS DEC 2027 TERM COP ETF | FMV | 157,213 | 157,213 |
| ISHARES IBONDS DEC 2026 TERM COP ETF | FMV | 157,350 | 157,350 |
| VANGUARD FTSE EMERGING | FMV | 44,191 | 44,191 |
| VANGUARD LARGE CAP INDEX FUND ETF | FMV | 146,382 | 146,382 |
| VANGUARD INTERMEDIATE TERM TREASURY ETF | FMV | 196,152 | 196,152 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,021 | 0 | 1,021 | |
| PLAYER DEVELOPMENT | 362,015 | 0 | 350,470 | |
| MISCELLANEOUS | 5,597 | 0 | 5,597 | |
| PROMOTION | 32,554 | 0 | 32,554 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 63,654 | 63,654 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 76,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KATHMERE CAPITAL MANAGEMENT | 8,192 | 8,192 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 4,833 | 0 | 0 |