| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JJ HAFFNER COMPANY LLC | 2,475 | 2,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000 SH ALPHABET INC | 66,267 | 287,560 |
| 1735 SH AMAZON COM | 236,805 | 361,348 |
| 2000 SH APPLE INC | 39,048 | 507,580 |
| 6500 SH AT&T INC | 153,077 | 188,435 |
| 2500 SH CARRIER GLOBAL | 39,353 | 140,775 |
| 950 SH CATERPILLER INC | 76,466 | 673,037 |
| 1309 SH CHEVRON CORP | 144,600 | 270,832 |
| 1000 SH CITIGROUP | 69,049 | 113,410 |
| 2300 SH COCA COLA | 78,331 | 174,915 |
| 730 SH DEERE CO | 63,011 | 411,209 |
| 1500 SH DISNEY CO | 98,383 | 144,570 |
| 800 SH FEDEX GROUP | 205,752 | 284,944 |
| 830 SH EXXON MOBIL CORP | 98,330 | 140,818 |
| 750 SH GENERAL ELECTRIC | 63,689 | 212,828 |
| 187 SH GE VERONICA | 16,595 | 163,232 |
| 4000 SH GENERAL MOTORS | 136,301 | 298,000 |
| 804 SH HOMEDEPOT | 64,274 | 264,428 |
| 1000 SH HONEYWELL INC | 66,460 | 226,030 |
| 1825 SH ISHARES CORP S&P US VALUE | 99,158 | 186,606 |
| 9038 SH ISHARES CORE TOTAL BOND FUND | 434,938 | 417,465 |
| 725 SH JOHNSON & JOHNSON | 51,237 | 177,219 |
| 1170 SH JP MORGAN CHASE | 47,197 | 344,167 |
| 435 SH LOCKHEED MARTIN | 126,520 | 262,910 |
| 845 SH MCDONALDS CORP | 84,766 | 262,618 |
| 2170 MERCK & CO INC | 105,571 | 261,029 |
| 800 META PLATFORM INC | 116,857 | 457,704 |
| 700 SH MICROSOFT CORP | 18,979 | 259,119 |
| 2500 SH MONDELEZ INTERNATIONAL | 59,200 | 144,100 |
| 1862 SH NIKE INC | ||
| 500 SH NORTHFOLK SOUTHERN CORP | 46,034 | 143,500 |
| 3500 SH NVIDIA | 36,131 | 523,200 |
| 1600 SH ORACLE CORP | ||
| 1250 SH OTIS WORLDWIDE CORP | 59,003 | 96,350 |
| 1000 SH PEPSICO INC | 61,807 | 155,290 |
| 5100 SH PFIZER INC | 122,243 | 143,208 |
| 1657 SH PROCTOR & GAMBLE CO | 156,362 | 239,337 |
| 3000 SH REALITY INCM CORP | 198,487 | 183,540 |
| 383 SH SPDR S&P 500 ETF TRUST | 99,875 | 249,080 |
| 1500 SH STARBUCKS CORP | 86,622 | 134,385 |
| 800 SH UNITED PARCEL SERVICE | ||
| 500 SH UNITED HEALTH GROUP INC | 27,302 | 135,295 |
| 5564 SH VANGUARD SCOTTSDALE | 482,801 | 460,421 |
| 3575 SH VANGUARD SHORT TERM BOND FUN | 289,512 | 280,316 |
| 3571 SH VANGUARD SHORT TERM CORPBOND | 289,649 | 283,073 |
| 10270 SH VANGUARD TOTAL BOND FUND | 760,222 | 756,283 |
| 4000 SH VERIZON COMMUNICATIONS | 177,145 | 200,800 |
| 500 SH VERTEX PHARMA INC | 96,825 | 223,270 |
| 43689 SH VIRTUS MULTI-SCTR STBOND | 204,736 | 198,785 |
| 2100 SH WALMART | 35,636 | 260,988 |
| 931 SH GLEN DYNAMICS CORP | 63,052 | 319,538 |
| 1000 SH INTEL BUSINESS MACHINES | 178,192 | 242,390 |
| 1361 SH VANGUARD DIVIDEND | 235,017 | 292,697 |
| 6850 SH ISHARES 0-3 | 687,782 | 689,521 |
| 5088 SH ISHARES 1-3 YEAR | 415,012 | 420,116 |
| 5660 ISHARES FLEXIBLE | 299,632 | 293,924 |
| 500 SALESFORCE INC | 134,300 | 93,335 |
| 250 SOLSTICE ADVANCED | 4,160 | 19,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WITHERS BERGMAN LLP | 107 | 107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY FEES | 95,753 | 95,753 | ||
| POSTAGE EXPENSES | 76 | 76 | ||
| MISC EXPENSE | 400 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 507 | 507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 6,019 |