| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEHMAN BROS HLDNG - 0%-2/13/09 | 55,000 | 82 |
| LEHMAN BROS HLDNG - 0%-8/13/09 | 21,000 | 32 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 1,522 | 1,601 |
| ABBOTT LABS | 2,933 | 3,383 |
| ABBVIE INC | 5,012 | 6,398 |
| ACCENTURE PLC | 1,824 | 2,146 |
| ADOBE SYSTEMS, INC | 2,246 | 1,750 |
| ADVANCED MICRO DEVICES INC | 2,644 | 5,996 |
| AFLAC INC | 1,125 | 1,103 |
| AGILENT TECHNOLOGIES INC | 1,022 | 952 |
| AIRBNB | 1,190 | 1,221 |
| ALLSTATE CORP | 1,163 | 1,249 |
| ALPHABET INC CL A | 8,843 | 39,125 |
| ALPHABET INC CL C | 9,983 | 10,983 |
| ALTRIA GROUP INC | 1,687 | 1,845 |
| AMAZON COM | 25,251 | 35,315 |
| AMCOR LTD ORD SHS | 1,182 | 1,201 |
| AMER INTERNATIONAL GROUP INC | 1,190 | 1,369 |
| AMEREN CORPORATION | 962 | 999 |
| AMERICAN ELECTRIC POWER INC | 1,314 | 1,499 |
| AMERICAN EXPRESS CO | 1,544 | 3,700 |
| AMERICAN TOWER REIT INC | 1,513 | 1,405 |
| AMETEK INC | 1,091 | 1,232 |
| AMGEN INC | 2,184 | 2,946 |
| AMPHENOL CORPORATION | 1,099 | 3,649 |
| ANALOG DEVICES INC | 1,863 | 2,441 |
| AON PLC CL A | 1,124 | 1,059 |
| APPLE INC | 27,189 | 61,440 |
| APPLIED MATERIALS INC | 1,518 | 3,084 |
| APPLOVIN CORP | 2,471 | 2,695 |
| ARCH CAPITAL GROUP LTD | 1,233 | 1,343 |
| ARISTA NETWORKS | 846 | 2,490 |
| AT&T, INC | 3,498 | 2,881 |
| ATMOS ENERGY CORP | 927 | 1,006 |
| AUTODESK, INC | 1,208 | 1,184 |
| AUTOMATIC DATA PROCESSING INC | 1,542 | 1,286 |
| AVALONBAY CMNTYS INC | 1,407 | 1,450 |
| AVERY DENNISON CORP | 1,032 | 1,091 |
| BANK NEW YORK MELLON CORP COM | 1,468 | 1,974 |
| BANK OF AMERICA CORP | 2,611 | 5,995 |
| BERKSHIRE HATHAWAY INC. CLASS | 4,225 | 14,074 |
| BLACKROCK INC | 1,866 | 2,141 |
| BOEING CO | 1,884 | 3,040 |
| BOOKING HOLDINGS INC | 2,257 | 5,355 |
| BOSTON SCIENTIFIC | 1,215 | 2,861 |
| BRISTOL-MYERS SQUIBB CO | 1,438 | 1,295 |
| BROADCOM INC | 3,406 | 25,265 |
| BROADRIDGE FINANCIAL | 1,087 | 1,116 |
| BROWN & BROWN INC | 1,076 | 1,116 |
| CADENCE DESIGN SYSTEMS INC | 1,512 | 1,563 |
| CAMDEN PPTY TR | 1,098 | 1,211 |
| CAMPBELL SOUP CO | 997 | 920 |
| CAPITAL ONE FINANCIAL CORP | 2,828 | 3,393 |
| CARDINAL HEALTH INC | 979 | 1,028 |
| CATERPILLAR INC | 1,948 | 4,583 |
| CBRE GROUP | 904 | 965 |
| CDW CORP | 989 | 953 |
| CENCORA INC | 1,233 | 1,689 |
| CHARLES SCHWAB CORP | 2,364 | 3,097 |
| CHARLES SCHWAB INTRNTNL EQ | 530,382 | 703,602 |
| CHEVRON CORP | 2,407 | 3,963 |
| CHUBB LIMITED | 1,919 | 2,185 |
| CIGNA CORPORATION | 729 | 1,101 |
| CINTAS CRP | 2,000 | 1,881 |
| CISCO SYSTEMS INC | 2,474 | 4,930 |
| CITIGROUP INC | 2,576 | 4,201 |
| CLOROX CO | 1,072 | 1,008 |
| CME GROUP, INC | 1,468 | 1,638 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 1,152 | 1,328 |
| COINBASE GLOBAL | 1,208 | 905 |
| COLGATE-PALMOLIVE COMPANY | 1,368 | 1,264 |
| CONAGRA FOODS INC | 1,229 | 1,264 |
| CONOCOPHILLIPS | 766 | 1,498 |
| CONSTELLATION BRANDS INC | 1,031 | 1,104 |
| CONSTELLATION ENERGY GROUP INC | 1,598 | 2,120 |
| CORNING INC | 1,060 | 1,751 |
| CORPAY INC | 1,392 | 1,505 |
| CORTEVA INC | 842 | 1,341 |
| COSTCO WHOLESALE CORPORATION | 2,995 | 6,036 |
| CROWDSTRIKE HOLDINGS, INC | 1,698 | 1,875 |
| CROWN CASTLE INTL | 991 | 978 |
| CSX CORP | 1,062 | 1,305 |
| CUMMINS INC | 1,069 | 1,531 |
| CVS CAREMARK CORP | 1,861 | 2,063 |
| D R HORTON | 1,010 | 1,152 |
| DANAHER CORP | 794 | 2,518 |
| DATADOG INC | 933 | 680 |
| DEERE CO | 1,838 | 2,328 |
| DELTA AIR LINES INC | 1,277 | 1,527 |
| DEVON ENERGY CORPORATION | 1,622 | 1,832 |
| DIAMONDBACK ENERGY INC | 1,245 | 1,353 |
| DIGITAL RLTY TR INC | 1,002 | 928 |
| DODGE & COX INCOME FUND | 9,000 | 9,241 |
| DOMINION ENERGY INC | 985 | 1,055 |
| DOORDASH ORD SHS CLASS A | 1,579 | 1,812 |
| DOUBLELINE TOTAL RETURN BOND | 6,000 | 6,149 |
| DOVER CORP | 1,249 | 1,367 |
| DOW INC | 1,075 | 1,122 |
| EATON CORP PLC | 601 | 1,911 |
| ECOLAB INC | 1,241 | 1,313 |
| ELEVANCE HEALTH INC | 127 | 1,052 |
| ELI LILLY & CO | 6,704 | 12,896 |
| EMERSON ELECTRIC CO | 974 | 1,460 |
| ENTERGY CORP | 783 | 1,571 |
| EQUIFAX INC | 1,015 | 1,085 |
| EQUITY RESIDENTIAL PPTYS TR | 1,180 | 1,261 |
| EXELON CORPORATION | 833 | 1,438 |
| EXXON MOBIL CORP | 2,164 | 7,341 |
| FACTSET RESH SYST INC | 1,006 | 1,161 |
| FASTENAL COMPANY | 928 | 1,003 |
| FIDELITY EMERGING MARKETS | 136,000 | 164,072 |
| FIDELITY LONG-TERM TREASURY BO | 63,000 | 60,908 |
| FIRST SOLAR INC | 549 | 522 |
| FORD MOTOR COMPANY | 1,228 | 1,417 |
| FORTIVE CORPORATION | 1,198 | 1,380 |
| FREEPORT-MCMORAN COPPER & GOLD | 1,036 | 1,321 |
| GARTNER INC | 1,454 | 1,514 |
| GE HEALTHCARE TECHNOLOGIES INC | 1,115 | 1,230 |
| GE VERNOVA | 137 | 3,268 |
| GEN DYNAMICS CP | 687 | 1,683 |
| GENERAL ELECTRIC CO | 493 | 5,545 |
| GENERAL MOTORS | 1,144 | 1,952 |
| GILEAD SCIENCES INC | 1,633 | 2,823 |
| GMO SMALL CAP QUALITY I | 65,000 | 65,746 |
| GOLDMAN SACHS GROUP | 3,282 | 4,395 |
| GQG PARTNERS EMERGING MARKETS | 136,000 | 134,417 |
| GRAINGER W W INC | 955 | 1,009 |
| HALLIBURTON COMPANY | 1,041 | 1,074 |
| HARTFORD FINANCIALSERVICES GRO | 1,285 | 1,378 |
| HCA INC | 1,292 | 1,867 |
| HILTON WORLDWIDE HOLDINGS, INC | 1,354 | 1,436 |
| HOME DEPOT INC | 4,356 | 5,162 |
| HONEYWELL INTL | 1,770 | 1,951 |
| HOWMET AEROSPACE ORD SHS | 1,156 | 1,845 |
| HUNT J B | 842 | 972 |
| IDEX CP | 1,174 | 1,246 |
| IDEXX LABORATORIES INC | 1,383 | 2,030 |
| ILLINOIS TOOL WORKS | 1,013 | 985 |
| INT'L FLAVORS & FRAGRANCES INC | 950 | 1,011 |
| INTEL CORP | 2,511 | 2,804 |
| INTERNATIONAL BUSINESS MACHINE | 2,073 | 4,739 |
| INTUIT | 1,410 | 2,650 |
| INTUITIVE SURGICAL | 1,505 | 3,965 |
| IQVIA HOLDINGS INC | 1,119 | 1,352 |
| ISHARES TR S & P MIDCAP 400 IN | 5,237 | 35,442 |
| JOHN HANCOCK FDS III DISCIPLIN | 75,000 | 66,344 |
| JOHNSON & JOHNSON | 4,153 | 7,864 |
| JOHNSON CONTROLS INTERNATIONAL | 1,228 | 1,677 |
| JP MORGAN CHASE | 5,767 | 13,855 |
| JPMORGAN CORE PLUS BOND FUND | 9,000 | 9,150 |
| KENVUE INC | 957 | 1,001 |
| KKR & CO INC | 1,459 | 1,275 |
| KLA TENCOR CORP | 1,630 | 2,430 |
| LAM RESEARCH CORP | 1,472 | 3,937 |
| LENNAR CORP | 1,124 | 1,028 |
| LINDE PLC COM | 1,511 | 2,558 |
| LOCKHEED MARTIN CORP | 1,343 | 1,451 |
| LOWES COMPANIES INC | 1,795 | 2,412 |
| LYONDELLBASELL INDUSTRIES NV | 1,034 | 1,039 |
| M&T BANK CORP | 1,643 | 1,813 |
| MARATHON PETROLEUM CORP | 459 | 976 |
| MARRIOTT INTERNATIONAL INC. CL | 616 | 1,551 |
| MARTIN MARIETTA MATLS INC | 1,090 | 1,245 |
| MASCO CORP | 936 | 952 |
| MASTERCARD INC | 4,287 | 7,421 |
| MCDONALD'S CORP | 2,653 | 3,668 |
| MCKESSON CORP | 1,789 | 2,461 |
| MEDTRONIC PLC | 2,021 | 2,209 |
| MERCK & CO INC | 3,021 | 4,105 |
| META PLATFORMS INC | 5,974 | 22,443 |
| MICRON TECHNOLOGY | 840 | 5,423 |
| MICROSOFT CORP | 23,595 | 56,100 |
| MID-AMERICA APT COMMUNITIES IN | 1,147 | 1,250 |
| MONDELEZ INTERNATIONAL INC | 1,438 | 1,346 |
| MOODYS CORP | 1,987 | 2,043 |
| MORGAN STANLEY | 2,965 | 3,728 |
| MSCI INC | 1,138 | 1,147 |
| NASDAQ OMX GROUP | 1,146 | 1,360 |
| NETFLIX INC | 3,680 | 6,563 |
| NEWMONT GOLDCORP CORPORATION | 1,144 | 1,797 |
| NEXTERA ENERGY, INC | 2,690 | 2,569 |
| NIKE INC-CL B | 2,344 | 1,210 |
| NORFOLK SOUTHERN CORP | 1,253 | 1,444 |
| NORTHROP GRUMMAN CORP | 1,396 | 1,711 |
| NVIDIA CORP | 8,996 | 71,802 |
| NXP SEMICONDUCTORS | 1,075 | 1,085 |
| O'REILLY AUTOMOTIVE INC | 1,499 | 1,551 |
| OLD DOMINION FREIGHT LINE | 972 | 1,098 |
| OMNICOM GROUP | 1,311 | 1,454 |
| ONEOK INC | 1,148 | 1,250 |
| ORACLE CORP | 260 | 5,263 |
| PALANTIR TECHNOLOGIES INC | 1,751 | 6,755 |
| PALO ALTO NETWORKS INC | 1,312 | 2,026 |
| PARKER HANNIFIN CP | 1,383 | 1,758 |
| PEPSICO INC | 2,797 | 2,870 |
| PFIZER INC | 3,151 | 2,465 |
| PG & E CORP | 934 | 916 |
| PHILIP MORRIS INTL | 2,761 | 4,010 |
| PHILLIPS 66 | 561 | 903 |
| PRINCIPAL FDS, INC. MIDCAP FD | 75,000 | 69,527 |
| PROCTER GAMBLE CO | 4,119 | 4,443 |
| PROGRESSIVE CORP OHIO | 899 | 1,822 |
| PROLOGIS | 2,000 | 2,170 |
| QUALCOMM INC | 1,598 | 3,079 |
| QUANTA SVCS INC | 91 | 1,688 |
| RAYTHEON TECHNOLOGIES CORP | 1,260 | 4,035 |
| REALTY INCOME CORP | 1,029 | 1,071 |
| REGENERON PHARMACEUTICALS INC | 1,473 | 1,544 |
| REGIONS FINANCIAL CORP | 1,594 | 1,789 |
| ROBINHOOD | 1,712 | 1,470 |
| ROCKWELL AUTOMATION INC | 1,022 | 1,167 |
| ROSS STORES, INC | 1,306 | 1,621 |
| ROYAL CARRIBEAN CRUISE | 1,346 | 1,395 |
| S&P GLOBAL INC COM | 1,820 | 2,613 |
| SALESFORCE.COM | 3,765 | 3,974 |
| SBA COMMUNICATIONS CORP | 991 | 967 |
| SCHLUMBERGER LTD | 1,307 | 1,113 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 1,112 | 1,102 |
| SEMPRA ENERGY COM | 981 | 1,059 |
| SERVICE NOW | 1,626 | 2,298 |
| SHERWIN-WILLIAMS CO | 1,457 | 1,296 |
| SOUTHERN CO | 1,437 | 1,482 |
| STARBUCKS CORP COM | 2,044 | 1,684 |
| STRYKER CORPORATION | 1,578 | 1,406 |
| SYNOPSYS, INC | 1,663 | 1,409 |
| SYSCO CORP | 1,025 | 1,032 |
| T-MOBILE US INC | 1,237 | 1,015 |
| T. ROWE PRICE GROUP | 1,467 | 1,536 |
| TE CONNECTIVITY LTD | 1,469 | 2,275 |
| TESLA MOTORS INC | 12,782 | 20,237 |
| TEXAS INSTRUMENTS INC | 1,886 | 1,908 |
| THE BLACKSTONE GROUP INC CL A | 2,065 | 1,850 |
| THE COCA-COLA CO | 3,012 | 4,334 |
| THERMO FISHER SCIENTIFIC INC | 3,057 | 4,056 |
| THRIVENT SMALL CAP STOCK | 65,000 | 69,685 |
| TJX COMPANIES INC | 2,784 | 3,379 |
| TRANE TECHNOLOGIES PLC | 1,784 | 1,946 |
| TRANSDIGM GRP INC | 1,304 | 1,330 |
| TRAVELERS COMPANIES INC | 731 | 1,450 |
| UBER | 2,437 | 2,778 |
| UDR INC | 1,259 | 1,357 |
| UNION PACIFIC | 1,687 | 1,619 |
| UNITED PARCEL SERVICE | 1,346 | 1,190 |
| UNITED RENTALS INC | 175 | 809 |
| UNITEDHEALTH GROUP INC | 3,762 | 3,961 |
| US BANCORP | 1,462 | 1,654 |
| VALERO ENERGY CORP | 943 | 1,140 |
| VANGUARD 500 INDEX FUND ADM | 457,618 | 1,847,762 |
| VANGUARD INTERM- TERM GOVERNME | 302,646 | 303,825 |
| VANGUARD INTERMEDIATE TERM | 704,389 | 789,415 |
| VANGUARD INTERMEDIATE TERM INV | 8,000 | 8,345 |
| VERIZON COMMUNICATIONS | 3,619 | 2,485 |
| VERTEX PHARMCTLS INC | 1,916 | 1,813 |
| VISA INC | 5,455 | 9,469 |
| VISTRA ENERGY CORP | 1,044 | 968 |
| WAL-MART STORES INC | 1,490 | 7,799 |
| WALT DISNEY HOLDINGS CO | 3,347 | 3,527 |
| WARNER BROS. DISCOVERY, INC | 1,130 | 1,441 |
| WASTE MANAGEMENT INC | 918 | 1,538 |
| WEC ENERGY GROUP, INC | 1,217 | 1,266 |
| WELLS FARGO & CO | 1,740 | 4,940 |
| WELLTOWER INC. | 1,711 | 2,227 |
| WILLIAMS COS | 905 | 962 |
| WORKDAY INC | 1,109 | 1,074 |
| XCEL ENERGY INC | 993 | 1,182 |
| YUM BRANDS INC | 1,031 | 1,059 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STARWOOD REAL ESTATE INCOME TR | 250,000 | 203,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 576 | 576 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 21,687 | 21,687 | ||
| Administrative Set-Up Fee | 4,000 | 4,000 | ||
| Bank Charges | 25 | 25 | ||
| Office Supplies | 774 | 774 | ||
| Postage/Delivery Service | 296 | 296 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 42 | 42 |
| Description | Amount |
|---|---|
| TO ADJUST BOOK BASIS | 2,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 2,173 | 2,173 | ||
| Investment Management Services | 21,315 | 21,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 4,700 | |||
| 990-PF Extension for 2024 | 1,600 | |||
| Foreign Tax Paid | 7 | 7 |