| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,900 | 6,900 | 6,900 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINANCING COSTS (NET ACCUM AMORT) | 5,098 | 4,385 | 4,385 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 20,941 | 20,941 | 20,941 | 0 |
| INSURANCE EXPENSE | 4,500 | 4,500 | 4,500 | 4,500 |
| AMORTIZATION | 713 | 713 | 713 | 0 |
| UTILITIES | 84,682 | 84,682 | 84,682 | 84,682 |
| REPAIRS AND MAINTENANCE | 102,404 | 102,404 | 102,404 | 102,404 |
| OTHER EXPENSES | 15,075 | 15,075 | 15,075 | 15,075 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 186,496 | 186,496 | |
| OTHER INCOME | 2,931 | 2,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 6,047 | 11,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 15,717 | 15,717 | 15,717 | 15,717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,636 | 4,636 | 4,636 | 4,636 |