| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1475. INVESC | 2025-05 | 2022-05 |
PURCHASER |
30,908 | 41,177 | -10,269 | ||||
| 625. INVESCO | 2025-10 | 2022-05 |
PURCHASER |
13,900 | 17,448 | -3,548 | ||||
| 815. INVESCO | 2025-10 | 2023-01 |
PURCHASER |
18,126 | 20,509 | -2,383 | ||||
| 6750. INVESC | 2025-10 | 2022-01 |
PURCHASER |
150,120 | 149,521 | 599 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135CP9 AMAZON.COM INC GLB | ||
| 14913R3A3 CATERPILLAR FINL SER | ||
| 20030NCA7 COMCAST CORP COMPANY | ||
| 78016FZW7 ROYAL BANK OF CANADA | ||
| 87612EBH8 TARGET CORP GLB | ||
| 61747YEZ4 MORGAN STANLEY GLB |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | 96,355 | 147,717 |
| 19766M709 COLUMBIA CONTRARIAN | ||
| 19766M840 COLUMBIA DIVIDEND IN | 201,520 | 495,382 |
| 19765Y365 COLUMBIA CORNERSTONE | 154,498 | 469,663 |
| 78462F103 SPDR S&P 500 ETF TRU | 336,779 | 613,728 |
| 464287499 ISHARES RUSSELL MIDC | 491,570 | 664,263 |
| 464287655 ISHARES TR RUSSELL 2 | 102,407 | 184,620 |
| 46429B663 ISHARES CORE HIGH DI | 21,724 | 33,443 |
| 55273W475 MFS MID CAP VALUE FU | 163,927 | 224,763 |
| 41665X859 HARTFORD SCHRODERS E | 104,714 | 162,527 |
| 464287465 ISHARES MSCI EAFE | 203,691 | 288,090 |
| 46138B103 INVESCO DB COMMODITY | ||
| 09250J734 BLACKROCK EVENT DRIV | 312,815 | 331,563 |
| 47103D405 JANUS HENDERSON ENTE | 143,989 | 228,441 |
| 64128R608 NEUBERGER BERMAN LON | 234,450 | 282,550 |
| 464287101 ISHARES S&P 100 | 420,371 | 497,307 |
| 207019704 CONESTOGA SMALL CAP | ||
| 94988A668 ALLSPRING SPECIAL SM | ||
| 74925K367 ABBEY CAPITAL FUTURE | ||
| 413838574 OAKMARK INTL FD CL R | 132,061 | 166,609 |
| 46434G764 ISHARES INC MSCI EME | ||
| 46641Q332 JPMORGAN EQUITY PREM | 77,165 | 77,274 |
| 46654Q203 JPM NASDAQ EQUITY PR | 25,335 | 29,060 |
| 78463V107 SPDR GOLD TRUST | 144,233 | 227,878 |
| 128119880 CALAMOS MARKET NEUTR | 85,000 | 89,205 |
| 62827P816 CATALYST MILLBURN HE | 100,000 | 101,733 |
| 27830W108 EATON VANCE GLB MACR | 130,000 | 138,592 |
| 245914510 NOMURA EMERGING MARK | 104,164 | 157,129 |
| 315920157 FIDELITY ADV INTL CA | 139,409 | 148,609 |
| 885215566 THORNBURG INTERNATIO | 275,000 | 304,812 |
| 464287630 ISHARES RS 2000 VALU | 100,790 | 104,196 |
| 464287648 ISHARES RS 2000 GROW | 101,815 | 101,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04020E404 ARES STRATEGIC INCOM | AT COST | 100,000 | 99,710 |
| 71LM19992 KKR REAL ESTATE SELE | AT COST | 151,251 | 150,039 |
| 71LZ89996 HAMILTON LANE PRIVAT | AT COST | 100,000 | 99,999 |
| 71MV19991 BLACKROCK PRIVATE CR | AT COST | 100,000 | 99,968 |
| 71NA29995 CARLYLE ALPINVEST PR | AT COST | 100,000 | 100,641 |
| 8EOB59990 IRONWOOD INSTITUTION | AT COST | 200,000 | 201,409 |
| 8EQQ69994 GROSVENOR REGISTERED | AT COST | 222,738 | 199,992 |
| 71NS39995 OAKTREE STRATEGIC CR | AT COST | 100,000 | 99,869 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 41,931 |
| REVERSAL ADJUSTMENT | 11,866 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 1,282 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 9,477 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT-SALES | 2,574 |
| ROC ADJUSTMENT | 38 |
| PARTNERSHIP ADJUSTMENT | 10,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 3,436 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,484 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,249 | 2,249 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 995 | 995 | 0 |