| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,300 | 2,300 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES TR CORE S&P | 2023-01 | PURCHASE | 2025-11 | 10,735 | 8,606 | 2,129 | ||||
| ISHARES TR CORE S&P | 2020-03 | PURCHASE | 2025-11 | 5,641 | 3,322 | 2,319 | ||||
| ISHARES TR MSCI USA | 2023-01 | PURCHASE | 2025-10 | 2,744 | 1,727 | 1,017 | ||||
| ISHARES TR CORE MSCI | 2020-03 | PURCHASE | 2025-03 | 620 | 356 | 264 | ||||
| ISHARES INCORP CORE | 2019-12 | PURCHASE | 2025-10 | 662 | 534 | 128 | ||||
| VANGUARD TAX EXEMPT BOND | 2023-01 | PURCHASE | 2025-05 | 12,022 | 12,494 | -472 | ||||
| VANGUARD INDEX FUNDS S&P 500 | 2023-01 | PURCHASE | 2025-03 | 2,116 | 1,470 | 646 | ||||
| VANUARD MID-CAP ETF | 2020-05 | PURCHASE | 2025-03 | 530 | 332 | 198 | ||||
| AMERICAN BALANCED FU ND | 2023-10 | PURCHASE | 2025-04 | 1,619 | 1,453 | 166 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 187,356 | 187,356 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 687,775 | 687,775 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 2,000 | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENTS | ||||
| COST OF GOODS SOLD | 47,389 | 47,389 | ||
| EXPENSES | ||||
| BANK FEES | 400 | 400 | ||
| NJ ANNUAL REPORT | 31 | 31 | ||
| INSURANCE | 1,999 | 1,999 | ||
| MAINTENANCE | 256 | 256 | ||
| MEMBERSHIPS | 1,180 | 1,180 | ||
| ADVERTISING | 7,891 | 7,891 | ||
| MISC. EXPENSE | 1,531 | 1,531 | ||
| OTHER ADMIN COSTS | 12,575 | 12,575 | ||
| IT | 175 | 175 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENTS | 31,570 | 31,570 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 47,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 12,025 | 12,025 | ||
| PAYROLL SERVICE FEE | 1,652 | 1,652 | ||
| INVESTMENT FEES | 6,998 | 6,998 |