| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,790 | 12,790 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 228,490 | 228,490 |
| ALPHABET INC | 2,431,950 | 2,431,950 |
| AMER ELECTRIC PWR CO | 749,515 | 749,515 |
| AMERICAN EXPRESS CO | 1,344,768 | 1,344,768 |
| APPLE INC | 2,480,723 | 2,480,723 |
| BERKSHIRE HATHAWAY | 1,256,625 | 1,256,625 |
| BRISTOL-MYERS SWUIBB | 809,100 | 809,100 |
| BROADCOM INC | 2,422,700 | 2,422,700 |
| CHEVRON CORP | 609,640 | 609,640 |
| CISCO SYSTEMS INC | 924,360 | 924,360 |
| CITIGROUP INC | 1,283,590 | 1,283,590 |
| COSTCO WHOLESALE CO | 776,106 | 776,106 |
| EMERSON ELECTRIC CO | 796,320 | 796,320 |
| EXXON MOBIL CORP | 722,040 | 722,040 |
| FRANKLIN INTRN CRE DVD | 894,470 | 894,470 |
| GENERAL MOTORS CO | 1,520,684 | 1,520,684 |
| GOLDMAN SACHS GROUP | 1,318,500 | 1,318,500 |
| HOME DEPOT INC | 1,307,580 | 1,307,580 |
| IBM CORP | 740,525 | 740,525 |
| ISHARES US REAL ESTATE | 375,560 | 375,560 |
| JOHNSON & JOHNSON | 1,034,750 | 1,034,750 |
| JP MORGAN CHASE & CO | 1,562,767 | 1,562,767 |
| KIMBERLY CLARK CORP | 403,560 | 403,560 |
| MASTERCARD INC | 428,160 | 428,160 |
| MERCK & CO. INC. | 789,450 | 789,450 |
| META PLATFORMS INC | 198,027 | 198,027 |
| MICROSOFT CORP | 2,526,915 | 2,526,915 |
| NEXTERA ENERGY INC | 963,360 | 963,360 |
| NVIDIA CORP | 1,417,400 | 1,417,400 |
| ORACLE CORP | 584,730 | 584,730 |
| PEPSICO INC | 574,080 | 574,080 |
| PHILLIPS 66 | 516,160 | 516,160 |
| PROCTER & GAMBLE | 716,550 | 716,550 |
| SCHWAB VALUE ADV. SNAXX | 2,666,125 | 2,666,125 |
| THE COCA-COLA CO | 629,190 | 629,190 |
| TRANSDIGM GROUP INC | 398,955 | 398,955 |
| UNITEDHEALTH GRP INC | 396,132 | 396,132 |
| VANGUARD SMALL CAP VALUE | 635,370 | 635,370 |
| VERIZON COMMUNICATN | 610,950 | 610,950 |
| VISA INC | 876,775 | 876,775 |
| WALMART INC | 1,002,690 | 1,002,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATLAS KIERLAND INVESTMENT | FMV | 9,999,653 | 9,999,653 |
| Description | Amount |
|---|---|
| INCOME REINVESTED | 123,994 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF INVESTMENTS | 3,705,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 25,931 | 25,931 | 0 | |
| LEGACY MANAGEMENT EXPENSE | 800,943 | 800,943 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,372 | 1,372 | 0 | |
| FEDERAL EXCISE TAXES | 77,425 | 0 | 0 |