| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808524755 SCHWAB FUNDAMENTAL I | 137,143 | 139,202 |
| 46432F834 ISHARES TR CORE MSCI | 420,899 | 512,241 |
| 921946810 VANGUARD INTERNATION | 128,529 | 139,827 |
| 46138E727 INVESCO RAFI EMERGIN | 30,133 | 37,166 |
| 46434V621 ISH TR CORE DIVID GR | 135,684 | 169,894 |
| 97717X669 WISDOMTREE U.S. QUAL | 132,358 | 173,354 |
| 14020G101 CAPITAL GROUP GROWTH | 157,113 | 185,885 |
| 921908844 VANGUARD DIVIDEND AP | 133,722 | 168,974 |
| 46138E743 INVESCO RAFI DEVELOP | 43,866 | 57,549 |
| 922908769 VANGUARD TOTAL STK M | 786,389 | 937,814 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921908844 VANGUARD DIVIDEND AP | |||
| 29875E100 AMERICAN EUPAC FUND | AT COST | 116,473 | 116,159 |
| 44134R834 HOTCHKIS & WILEY VAL | AT COST | 237,464 | 281,114 |
| 00766Y299 KOPERNIK GLOBAL ALL | AT COST | 40,569 | 53,472 |
| 277902573 EATON VANCE RCHRD BR | |||
| 46434V621 ISHARES CORE DIVIDEN | |||
| 97717X669 WISDOMTREE US QUALIT | |||
| 922908769 VANGUARD TOTAL STOCK | |||
| 939330825 AMERICAN WASHINGTON | AT COST | 172,708 | 194,124 |
| 023375827 AMER FUNDS AMCAP FUN | AT COST | 175,188 | 194,368 |
| 921946810 VANGUARD INTERNATION | |||
| 14064D865 FULLERTHALER BEHAVIO | AT COST | 130,358 | 157,356 |
| 31761R393 ALPS SMITH TOTAL RET | AT COST | 494,443 | 483,767 |
| 04314H717 ARTISAN HIGH INCOME | AT COST | 217,345 | 217,985 |
| 06828M801 BARON REAL ESTATE FU | AT COST | 113,077 | 115,204 |
| 46432F834 ISHARES CORE MSCI TO | |||
| 46138E743 INVESCO FTSE RAFI | |||
| 72201U646 PIMCO MORTGAGE | |||
| 46138E727 INVESCO FTSE RAFI EM | |||
| 25159K705 DWS RREEF REAL ASSET | AT COST | 231,671 | 244,636 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 121,841 | 123,719 |
| 14020G101 CAPITAL GROUP GROWTH | |||
| 00141A479 INVESCO CORE PLUS BO | AT COST | 476,829 | 474,867 |
| 22540S745 CREDIT SUISSE STRATE | AT COST | 104,380 | 103,212 |
| 4812C0845 JP MORGAN CORE PLUS | AT COST | 485,612 | 486,463 |
| 543916670 LORD ABBETT INCOME F | AT COST | 143,495 | 144,036 |
| 00191K351 AQR DIVERSIFYING STR | AT COST | 390,555 | 401,771 |
| 47103D512 JANUS HENDERSON MULT | AT COST | 124,043 | 124,143 |
| 091937540 BLACKROCK HEALTH SCI | AT COST | 116,700 | 117,724 |
| 00774Q866 GQG PARTNERS US SELE | AT COST | 147,514 | 137,546 |
| 72201M792 PIMCO LOW DURATION I | AT COST | 123,860 | 123,860 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 3,968 |
| INCOME ADJUSTMENT | 391 |
| TAX TO MARKET ADJUSTMENT | 2,133,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 47,820 | 28,692 | 19,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,244 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,816 | 1,816 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 445 | 445 | 0 |